KORSVIK INVEST AS

4638 KRISTIANSAND S

Finances

Return on Equity

−2,06 %

Current Ratio

5,3

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	32 000	65 000	3 000
Net Income	−478 000	−275 000	294 000	541 000
Total Assets	26 337 000	24 649 000	24 962 000	25 246 000
Total Equity	23 166 000	24 244 000	24 819 000	24 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	32 000	65 000	3 000
Expenditure	1 066 000	64 000	72 000	149 000
Operating Profit	−1 066 000	−32 000	−7 000	−146 000
Financial Income	3 399 000	676 000	397 000	786 000
Financial Costs	2 812 000	816 000	10 000	24 000
Financial Balance	587 000	−140 000	387 000	762 000
Earnings Before Tax	−478 000	−171 000	379 000	615 000
Tax	0	103 000	86 000	74 000
Net Income	−478 000	−275 000	294 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 381 000	17 246 000	17 810 000	13 493 000
Total Current Assets	5 955 000	7 403 000	7 152 000	11 753 000
Total Assets	26 337 000	24 649 000	24 962 000	25 246 000
Total Retained Equity	23 066 000	24 144 000	24 719 000	24 725 000
Total Equity	23 166 000	24 244 000	24 819 000	24 825 000
Total Long-Term Debt	2 047 000	0	0	0
Total Current Debt	1 124 000	405 000	144 000	421 000
Total Equity and Debt	26 337 000	24 649 000	24 962 000	25 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	32 000	65 000	3 000
Revenue	0	32 000	65 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 066 000	64 000	72 000	149 000
Operating Profit	−1 066 000	−32 000	−7 000	−146 000
Financial Income	3 399 000	676 000	397 000	786 000
Financial Costs	2 812 000	816 000	10 000	24 000
Financial Balance	587 000	−140 000	387 000	762 000
Dividends	600 000	300 000	300 000	0
Net Income	−478 000	−275 000	294 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 381 000	17 246 000	17 810 000	13 493 000
Total Fixed Assets	20 381 000	17 246 000	17 810 000	13 493 000
Stock	0	0	0	0
Total Investments	1 776 000	1 586 000	680 000	7 337 000
Cash, Bank	86 000	1 792 000	711 000	179 000
Total Current Assets	5 955 000	7 403 000	7 152 000	11 753 000
Total Assets	26 337 000	24 649 000	24 962 000	25 246 000
Total Equity	23 166 000	24 244 000	24 819 000	24 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 047 000	0	0	0
Creditors	7 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	300 000	300 000	0
Other Current Debt	517 000	0	56 000	346 000
Total Current Debt	1 124 000	405 000	144 000	421 000
Total Equity and Debt	26 337 000	24 649 000	24 962 000	25 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,06 %	−1,13 %	1,18 %	2,18 %
Debt-to-Equity Ratio	0,09	0	0	0
Operating Profit Margin	-	−100 %	−10,77 %	−4 866,67 %
Current Ratio	5,3	18,28	49,67	27,92
Quick Ratio	5,3	18,28	49,67	27,92
Equity Ratio	0,88	0,98	0,99	0,98
Gross Profit Margin	-	100 %	100 %	100 %