SALTSKOHAVN EIENDOM AS

5163 LAKSEVÅG

Finances

Return on Equity

−1,44 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−4 000	−5 000	−10 000
Total Assets	902 000	768 000	772 000	777 000
Total Equity	418 000	364 000	368 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	4 000	5 000	10 000
Operating Profit	−6 000	−4 000	−5 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−4 000	−5 000	−10 000
Tax	0	0	0	0
Net Income	−6 000	−4 000	−5 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	884 000	748 000	748 000	748 000
Total Current Assets	18 000	20 000	24 000	29 000
Total Assets	902 000	768 000	772 000	777 000
Total Retained Equity	−242 000	−236 000	−232 000	−227 000
Total Equity	418 000	364 000	368 000	373 000
Total Long-Term Debt	404 000	404 000	404 000	404 000
Total Current Debt	80 000	0	0	0
Total Equity and Debt	902 000	768 000	772 000	777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	4 000	5 000	10 000
Operating Profit	−6 000	−4 000	−5 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−4 000	−5 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	500 000	500 000	500 000
Total Fiancial Fixed Assets	384 000	248 000	248 000	248 000
Total Fixed Assets	884 000	748 000	748 000	748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	20 000	24 000	29 000
Total Current Assets	18 000	20 000	24 000	29 000
Total Assets	902 000	768 000	772 000	777 000
Total Equity	418 000	364 000	368 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	404 000	404 000	404 000	404 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	0	0	0
Total Current Debt	80 000	0	0	0
Total Equity and Debt	902 000	768 000	772 000	777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	−1,1 %	−1,36 %	−2,68 %
Debt-to-Equity Ratio	0,97	1,11	1,1	1,08
Operating Profit Margin	-	-	-	-
Current Ratio	0,23	-	-	-
Quick Ratio	0,23	-	-	-
Equity Ratio	0,46	0,47	0,48	0,48
Gross Profit Margin	-	-	-	-