CENTRUM ADVOKATKONTOR Torjus Torjusen

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

190,7 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 338 000	1 556 000	1 593 000
Net Income	1 312 000	1 125 000	1 286 000	1 328 000
Total Assets	786 000	687 000	828 000	926 000
Total Equity	688 000	635 000	617 000	582 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 338 000	1 556 000	1 593 000
Expenditure	230 000	211 000	263 000	252 000
Operating Profit	1 312 000	1 126 000	1 294 000	1 341 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	13 000
Financial Balance	0	−1 000	−8 000	−13 000
Earnings Before Tax	1 312 000	1 125 000	1 286 000	1 328 000
Tax	0	0	0	0
Net Income	1 312 000	1 125 000	1 286 000	1 328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	472 000	472 000	472 000	472 000
Total Current Assets	314 000	215 000	356 000	454 000
Total Assets	786 000	687 000	828 000	926 000
Total Retained Equity	688 000	635 000	617 000	582 000
Total Equity	688 000	635 000	617 000	582 000
Total Long-Term Debt	0	0	106 000	228 000
Total Current Debt	98 000	52 000	106 000	116 000
Total Equity and Debt	786 000	687 000	828 000	926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 338 000	1 556 000	1 593 000
Other Income	0	0	0	0
Revenue	1 542 000	1 338 000	1 556 000	1 593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	52 000	49 000	49 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	230 000	211 000	263 000	252 000
Operating Profit	1 312 000	1 126 000	1 294 000	1 341 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	13 000
Financial Balance	0	−1 000	−8 000	−13 000
Dividends	0	0	0	0
Net Income	1 312 000	1 125 000	1 286 000	1 328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	472 000	472 000	472 000	472 000
Total Fixed Assets	472 000	472 000	472 000	472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	65 000	219 000	209 000
Total Current Assets	314 000	215 000	356 000	454 000
Total Assets	786 000	687 000	828 000	926 000
Total Equity	688 000	635 000	617 000	582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	106 000	228 000
Creditors	5 000	3 000	3 000	7 000
Unpaid Taxes	93 000	49 000	101 000	108 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	98 000	52 000	106 000	116 000
Total Equity and Debt	786 000	687 000	828 000	926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	190,7 %	177,17 %	208,43 %	228,18 %
Debt-to-Equity Ratio	0	0	0,17	0,39
Operating Profit Margin	85,08 %	84,16 %	83,16 %	84,18 %
Current Ratio	3,2	4,13	3,36	3,91
Quick Ratio	3,2	4,13	3,36	3,91
Equity Ratio	0,88	0,92	0,75	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %