ADVOKAT ELISABETH SEJERSTED BRODTKORB

0165 OSLO

Finances

Share Ownership

Return on Equity

739,37 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 213 000	2 160 000	1 716 000	1 912 000
Net Income	1 878 000	1 782 000	1 338 000	1 557 000
Total Assets	349 000	346 000	343 000	328 000
Total Equity	254 000	163 000	214 000	239 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 213 000	2 160 000	1 716 000	1 912 000
Expenditure	329 000	373 000	351 000	348 000
Operating Profit	1 881 000	1 782 000	1 339 000	1 557 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Earnings Before Tax	1 878 000	1 782 000	1 338 000	1 557 000
Tax	0	0	0	0
Net Income	1 878 000	1 782 000	1 338 000	1 557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	219 000	224 000	200 000
Total Current Assets	133 000	126 000	119 000	128 000
Total Assets	349 000	346 000	343 000	328 000
Total Retained Equity	254 000	163 000	214 000	239 000
Total Equity	254 000	163 000	214 000	239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	183 000	130 000	90 000
Total Equity and Debt	349 000	346 000	343 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 213 000	2 160 000	1 716 000	1 873 000
Other Income	0	0	0	39 000
Revenue	2 213 000	2 160 000	1 716 000	1 912 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	5 000	1 000	0
Impairment	0	0	0	0
Expenditure	329 000	373 000	351 000	348 000
Operating Profit	1 881 000	1 782 000	1 339 000	1 557 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	1 878 000	1 782 000	1 338 000	1 557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	24 000	0
Total Tangible Assets	15 000	19 000	24 000	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	215 000	219 000	224 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	4 000	4 000	1 000
Total Current Assets	133 000	126 000	119 000	128 000
Total Assets	349 000	346 000	343 000	328 000
Total Equity	254 000	163 000	214 000	239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	94 000	51 000	27 000
Unpaid Taxes	24 000	89 000	79 000	61 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	94 000	183 000	130 000	90 000
Total Equity and Debt	349 000	346 000	343 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	739,37 %	1 093,25 %	625,23 %	651,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85 %	82,5 %	78,03 %	81,43 %
Current Ratio	1,41	0,69	0,92	1,42
Quick Ratio	1,41	0,69	0,92	1,42
Equity Ratio	0,73	0,47	0,62	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %