MOTOR NORGE EIENDOM AS

9510 ALTA

Finances

Share Ownership

Return on Equity

38,73 %

Current Ratio

3,25

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	564 000	548 000	500 000
Net Income	306 000	271 000	285 000	275 000
Total Assets	1 723 000	1 539 000	1 800 000	2 051 000
Total Equity	790 000	484 000	613 000	728 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	564 000	548 000	500 000
Expenditure	171 000	179 000	135 000	96 000
Operating Profit	430 000	386 000	414 000	404 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	39 000	39 000	50 000	54 000
Financial Balance	−38 000	−38 000	−48 000	−51 000
Earnings Before Tax	392 000	347 000	366 000	352 000
Tax	86 000	77 000	80 000	78 000
Net Income	306 000	271 000	285 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 018 000	1 076 000	1 137 000	1 203 000
Total Current Assets	705 000	463 000	663 000	849 000
Total Assets	1 723 000	1 539 000	1 800 000	2 051 000
Total Retained Equity	690 000	384 000	513 000	628 000
Total Equity	790 000	484 000	613 000	728 000
Total Long-Term Debt	716 000	851 000	985 000	1 120 000
Total Current Debt	217 000	205 000	202 000	203 000
Total Equity and Debt	1 723 000	1 539 000	1 800 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	601 000	564 000	548 000	500 000
Other Income	0	0	0	0
Revenue	601 000	564 000	548 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	61 000	66 000	70 000
Impairment	0	0	0	0
Expenditure	171 000	179 000	135 000	96 000
Operating Profit	430 000	386 000	414 000	404 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	39 000	39 000	50 000	54 000
Financial Balance	−38 000	−38 000	−48 000	−51 000
Dividends	0	0	0	0
Net Income	306 000	271 000	285 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 018 000	1 076 000	1 137 000	1 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 018 000	1 076 000	1 137 000	1 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 018 000	1 076 000	1 137 000	1 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	647 000	462 000	661 000	797 000
Total Current Assets	705 000	463 000	663 000	849 000
Total Assets	1 723 000	1 539 000	1 800 000	2 051 000
Total Equity	790 000	484 000	613 000	728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	716 000	851 000	985 000	1 120 000
Creditors	0	0	0	2 000
Unpaid Taxes	130 000	126 000	120 000	120 000
Dividends	0	0	0	0
Other Current Debt	0	0	−1 000	0
Total Current Debt	217 000	205 000	202 000	203 000
Total Equity and Debt	1 723 000	1 539 000	1 800 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,73 %	55,99 %	46,49 %	37,77 %
Debt-to-Equity Ratio	0,91	1,76	1,61	1,54
Operating Profit Margin	71,55 %	68,44 %	75,55 %	80,8 %
Current Ratio	3,25	2,26	3,28	4,18
Quick Ratio	3,25	2,26	3,28	4,18
Equity Ratio	0,46	0,31	0,34	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %