company

SAMEIET BRAGERNES STRAND 6

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

0,09 %

Current Ratio

4,88

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 173 000	965 000	1 016 000
Net Income	2 000	187 000	262 000	72 000
Total Assets	2 418 000	2 340 000	2 198 000	1 862 000
Total Equity	2 222 000	2 221 000	2 034 000	1 772 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 173 000	965 000	1 016 000
Expenditure	1 193 000	1 001 000	720 000	965 000
Operating Profit	−12 000	172 000	245 000	52 000
Financial Income	14 000	15 000	17 000	20 000
Financial Costs	0	0	0	0
Financial Balance	14 000	15 000	17 000	20 000
Earnings Before Tax	2 000	187 000	262 000	72 000
Tax	0	0	0	0
Net Income	2 000	187 000	262 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 466 000	1 277 000	1 105 000	873 000
Total Current Assets	951 000	1 063 000	1 092 000	989 000
Total Assets	2 418 000	2 340 000	2 198 000	1 862 000
Total Retained Equity	2 222 000	2 221 000	2 034 000	1 772 000
Total Equity	2 222 000	2 221 000	2 034 000	1 772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	119 000	164 000	90 000
Total Equity and Debt	2 418 000	2 340 000	2 198 000	1 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 181 000	1 173 000	965 000	1 016 000
Revenue	1 181 000	1 173 000	965 000	1 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	70 000	67 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 193 000	1 001 000	720 000	965 000
Operating Profit	−12 000	172 000	245 000	52 000
Financial Income	14 000	15 000	17 000	20 000
Financial Costs	0	0	0	0
Financial Balance	14 000	15 000	17 000	20 000
Dividends	0	0	0	0
Net Income	2 000	187 000	262 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 466 000	1 277 000	1 105 000	873 000
Total Fixed Assets	1 466 000	1 277 000	1 105 000	873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	704 000	903 000	1 018 000	890 000
Total Current Assets	951 000	1 063 000	1 092 000	989 000
Total Assets	2 418 000	2 340 000	2 198 000	1 862 000
Total Equity	2 222 000	2 221 000	2 034 000	1 772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	22 000	19 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	172 000	97 000	145 000	78 000
Total Current Debt	195 000	119 000	164 000	90 000
Total Equity and Debt	2 418 000	2 340 000	2 198 000	1 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	8,42 %	12,88 %	4,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,02 %	14,66 %	25,39 %	5,12 %
Current Ratio	4,88	8,93	6,66	10,99
Quick Ratio	4,88	8,93	6,66	10,99
Equity Ratio	0,92	0,95	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English