ADVOKAT MAY BRITT LØVIK

5013 BERGEN

Finances

Share Ownership

Return on Equity

166,03 %

Current Ratio

8,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 876 000	2 836 000	2 627 000	2 403 000
Net Income	2 278 000	2 244 000	2 037 000	1 775 000
Total Assets	1 554 000	1 574 000	1 313 000	1 149 000
Total Equity	1 372 000	1 402 000	1 147 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 876 000	2 836 000	2 627 000	2 403 000
Expenditure	599 000	592 000	591 000	628 000
Operating Profit	2 278 000	2 244 000	2 036 000	1 775 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 278 000	2 244 000	2 037 000	1 775 000
Tax	0	0	0	0
Net Income	2 278 000	2 244 000	2 037 000	1 775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	13 000	23 000	14 000
Total Current Assets	1 544 000	1 562 000	1 290 000	1 135 000
Total Assets	1 554 000	1 574 000	1 313 000	1 149 000
Total Retained Equity	1 372 000	1 402 000	1 147 000	955 000
Total Equity	1 372 000	1 402 000	1 147 000	955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	172 000	166 000	194 000
Total Equity and Debt	1 554 000	1 574 000	1 313 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 586 000	2 468 000	2 235 000	2 020 000
Other Income	290 000	368 000	392 000	383 000
Revenue	2 876 000	2 836 000	2 627 000	2 403 000
Cost of Goods Sold	49 000	51 000	64 000	32 000
Salary Costs	397 000	385 000	358 000	407 000
Depreciation	3 000	10 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	599 000	592 000	591 000	628 000
Operating Profit	2 278 000	2 244 000	2 036 000	1 775 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 278 000	2 244 000	2 037 000	1 775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	23 000	14 000
Total Tangible Assets	9 000	13 000	23 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	13 000	23 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	580 000	481 000	520 000
Total Current Assets	1 544 000	1 562 000	1 290 000	1 135 000
Total Assets	1 554 000	1 574 000	1 313 000	1 149 000
Total Equity	1 372 000	1 402 000	1 147 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	8 000	19 000
Unpaid Taxes	153 000	143 000	134 000	146 000
Dividends	0	0	0	0
Other Current Debt	27 000	26 000	24 000	28 000
Total Current Debt	182 000	172 000	166 000	194 000
Total Equity and Debt	1 554 000	1 574 000	1 313 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,03 %	160,06 %	177,59 %	185,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,21 %	79,13 %	77,5 %	73,87 %
Current Ratio	8,48	9,08	7,77	5,85
Quick Ratio	8,48	9,08	7,77	5,85
Equity Ratio	0,88	0,89	0,87	0,83
Gross Profit Margin	98,3 %	98,2 %	97,56 %	98,67 %