FULCRUM CONSULTING AS

0656 OSLO

Finances

Share Ownership

Return on Equity

−89,36 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	120 000	674 000	55 000	0
Net Income	42 000	−76 000	55 000	0
Total Assets	24 000	23 000	55 000	0
Total Equity	−47 000	−101 000	−24 000	−79 000

Income (NOK)	2021	2020	2019
Revenue	120 000	674 000	55 000
Expenditure	67 000	743 000	0
Operating Profit	53 000	−68 000	55 000
Financial Income	0	0	0
Financial Costs	0	8 000	0
Financial Balance	0	−8 000	0
Earnings Before Tax	53 000	−76 000	55 000
Tax	12 000	0	0
Net Income	42 000	−76 000	55 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	24 000	23 000	55 000	0
Total Assets	24 000	23 000	55 000	0
Total Retained Equity	−147 000	−201 000	−124 000	−179 000
Total Equity	−47 000	−101 000	−24 000	−79 000
Total Long-Term Debt	0	54 000	79 000	79 000
Total Current Debt	71 000	69 000	0	0
Total Equity and Debt	24 000	23 000	55 000	0

Cash flow (NOK)	2021	2020	2019
Sales Income	120 000	674 000	55 000
Other Income	0	0	0
Revenue	120 000	674 000	55 000
Cost of Goods Sold	0	0	0
Salary Costs	12 000	692 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	67 000	743 000	0
Operating Profit	53 000	−68 000	55 000
Financial Income	0	0	0
Financial Costs	0	8 000	0
Financial Balance	0	−8 000	0
Dividends	0	0	0
Net Income	42 000	−76 000	55 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	24 000	23 000	55 000	0
Total Assets	24 000	23 000	55 000	0
Total Equity	−47 000	−101 000	−24 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	54 000	79 000	79 000
Creditors	0	0	0	0
Unpaid Taxes	18 000	19 000	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	50 000	0	0
Total Current Debt	71 000	69 000	0	0
Total Equity and Debt	24 000	23 000	55 000	0

Financial indicators	2021	2020	2019	2018
Return on Equity	−89,36 %	75,25 %	−229,17 %	−0 %
Debt-to-Equity Ratio	−0	−0,53	−3,29	−1
Operating Profit Margin	44,17 %	−10,09 %	100 %	-
Current Ratio	0,34	0,33	-	-
Quick Ratio	0,34	0,33	-	-
Equity Ratio	−1,96	−4,39	−0,44	-
Gross Profit Margin	100 %	100 %	100 %	-