company

BORETTSLAGET MUNKEBOTN 35

5036 BERGEN

Finances

Share Ownership

Return on Equity

−13,64 %

Current Ratio

9,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Net Income	−27 000	17 000	20 000	19 000
Total Assets	201 000	229 000	217 000	213 000
Total Equity	198 000	225 000	209 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Expenditure	147 000	103 000	99 000	100 000
Operating Profit	−27 000	17 000	21 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	−27 000	17 000	20 000	19 000
Tax	0	0	0	0
Net Income	−27 000	17 000	20 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	173 000	173 000	173 000
Total Current Assets	28 000	56 000	44 000	40 000
Total Assets	201 000	229 000	217 000	213 000
Total Retained Equity	107 000	134 000	118 000	98 000
Total Equity	198 000	225 000	209 000	189 000
Total Long-Term Debt	0	0	3 000	14 000
Total Current Debt	3 000	4 000	5 000	9 000
Total Equity and Debt	201 000	229 000	217 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	147 000	103 000	99 000	100 000
Operating Profit	−27 000	17 000	21 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−27 000	17 000	20 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	173 000	173 000	173 000	173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	173 000	173 000	173 000	173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 000	173 000	173 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	41 000	30 000	26 000
Total Current Assets	28 000	56 000	44 000	40 000
Total Assets	201 000	229 000	217 000	213 000
Total Equity	198 000	225 000	209 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	14 000
Creditors	0	1 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	9 000
Total Current Debt	3 000	4 000	5 000	9 000
Total Equity and Debt	201 000	229 000	217 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,64 %	7,56 %	9,57 %	10,05 %
Debt-to-Equity Ratio	0	0	0,01	0,07
Operating Profit Margin	−22,5 %	14,17 %	17,5 %	16,67 %
Current Ratio	9,33	14	8,8	4,44
Quick Ratio	9,33	14	8,8	4,44
Equity Ratio	0,99	0,98	0,96	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English