DUO EIENDOMSUTVIKLING AS

7653 VERDAL

Finances

Share Ownership

Return on Equity

−18,37 %

Current Ratio

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	204 000	278 000	288 000
Net Income	−81 000	−12 000	22 000	−37 000
Total Assets	1 032 000	1 296 000	1 460 000	1 552 000
Total Equity	441 000	522 000	534 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	204 000	278 000	288 000
Expenditure	191 000	199 000	201 000	282 000
Operating Profit	−71 000	5 000	77 000	6 000
Financial Income	0	0	0	0
Financial Costs	33 000	20 000	49 000	54 000
Financial Balance	−33 000	−20 000	−49 000	−54 000
Earnings Before Tax	−104 000	−15 000	28 000	−48 000
Tax	−23 000	−3 000	6 000	−11 000
Net Income	−81 000	−12 000	22 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	952 000	988 000	1 024 000	1 061 000
Total Current Assets	80 000	308 000	435 000	492 000
Total Assets	1 032 000	1 296 000	1 460 000	1 552 000
Total Retained Equity	341 000	422 000	434 000	412 000
Total Equity	441 000	522 000	534 000	512 000
Total Long-Term Debt	576 000	748 000	913 000	1 036 000
Total Current Debt	16 000	26 000	13 000	4 000
Total Equity and Debt	1 032 000	1 296 000	1 460 000	1 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	204 000	278 000	288 000
Revenue	120 000	204 000	278 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	191 000	199 000	201 000	282 000
Operating Profit	−71 000	5 000	77 000	6 000
Financial Income	0	0	0	0
Financial Costs	33 000	20 000	49 000	54 000
Financial Balance	−33 000	−20 000	−49 000	−54 000
Dividends	0	0	0	0
Net Income	−81 000	−12 000	22 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	952 000	988 000	1 024 000	1 061 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	952 000	988 000	1 024 000	1 061 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	952 000	988 000	1 024 000	1 061 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	266 000	410 000	282 000
Total Current Assets	80 000	308 000	435 000	492 000
Total Assets	1 032 000	1 296 000	1 460 000	1 552 000
Total Equity	441 000	522 000	534 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	576 000	748 000	913 000	1 036 000
Creditors	0	1 000	0	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	17 000	13 000	7 000
Total Current Debt	16 000	26 000	13 000	4 000
Total Equity and Debt	1 032 000	1 296 000	1 460 000	1 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,37 %	−2,3 %	4,12 %	−7,23 %
Debt-to-Equity Ratio	1,31	1,43	1,71	2,02
Operating Profit Margin	−59,17 %	2,45 %	27,7 %	2,08 %
Current Ratio	5	11,85	33,46	123
Quick Ratio	5	11,85	33,46	123
Equity Ratio	0,43	0,4	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %