JE EIENDOM AS

4310 HOMMERSÅK

Finances

Return on Equity

−10,94 %

Current Ratio

3,17

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	201 000	264 000	286 000
Net Income	−803 000	207 000	−283 000	14 233 000
Total Assets	10 999 000	12 450 000	16 591 000	21 425 000
Total Equity	7 341 000	8 144 000	16 558 000	19 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	201 000	264 000	286 000
Expenditure	491 000	130 000	365 000	100 000
Operating Profit	−174 000	71 000	−101 000	185 000
Financial Income	573 000	361 000	29 000	14 283 000
Financial Costs	1 340 000	189 000	236 000	208 000
Financial Balance	−767 000	172 000	−207 000	14 075 000
Earnings Before Tax	−941 000	243 000	−308 000	14 260 000
Tax	−138 000	36 000	−25 000	27 000
Net Income	−803 000	207 000	−283 000	14 233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 103 000	9 931 000	5 907 000	6 526 000
Total Current Assets	896 000	2 518 000	10 683 000	14 899 000
Total Assets	10 999 000	12 450 000	16 591 000	21 425 000
Total Retained Equity	7 291 000	8 094 000	16 458 000	18 942 000
Total Equity	7 341 000	8 144 000	16 558 000	19 042 000
Total Long-Term Debt	3 376 000	3 500 000	0	2 284 000
Total Current Debt	283 000	805 000	32 000	100 000
Total Equity and Debt	10 999 000	12 450 000	16 591 000	21 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	317 000	201 000	264 000	286 000
Revenue	317 000	201 000	264 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	315 000	0	0	2 000
Depreciation	9 000	0	0	0
Impairment	0	0	181 000	0
Expenditure	491 000	130 000	365 000	100 000
Operating Profit	−174 000	71 000	−101 000	185 000
Financial Income	573 000	361 000	29 000	14 283 000
Financial Costs	1 340 000	189 000	236 000	208 000
Financial Balance	−767 000	172 000	−207 000	14 075 000
Dividends	0	300 000	0	0
Net Income	−803 000	207 000	−283 000	14 233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	157 000	20 000	17 000	0
Real Eastate	9 581 000	9 468 000	5 890 000	6 071 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	43 000	0	0
Total Tangible Assets	9 615 000	9 511 000	5 890 000	6 071 000
Total Fiancial Fixed Assets	330 000	400 000	0	455 000
Total Fixed Assets	10 103 000	9 931 000	5 907 000	6 526 000
Stock	0	0	0	0
Total Investments	821 000	2 241 000	307 000	0
Cash, Bank	75 000	255 000	10 376 000	16 000
Total Current Assets	896 000	2 518 000	10 683 000	14 899 000
Total Assets	10 999 000	12 450 000	16 591 000	21 425 000
Total Equity	7 341 000	8 144 000	16 558 000	19 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 376 000	3 500 000	0	2 284 000
Creditors	23 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	99 000	16 000	12 000	66 000
Total Current Debt	283 000	805 000	32 000	100 000
Total Equity and Debt	10 999 000	12 450 000	16 591 000	21 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,94 %	2,54 %	−1,71 %	74,75 %
Debt-to-Equity Ratio	0,46	0,43	0	0,12
Operating Profit Margin	−54,89 %	35,32 %	−38,26 %	64,69 %
Current Ratio	3,17	3,13	333,84	148,99
Quick Ratio	3,17	3,13	333,84	148,99
Equity Ratio	0,67	0,65	1	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %