WIGGLEZONE AS

0172 OSLO

Finances

Share Ownership

Return on Equity

28,87 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 518 000	1 669 000	0
Net Income	384 000	1 860 000	1 231 000	−13 000
Total Assets	2 983 000	1 785 000	1 749 000	0
Total Equity	1 330 000	946 000	256 000	−976 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 518 000	1 669 000	0
Expenditure	1 902 000	133 000	126 000	13 000
Operating Profit	493 000	2 385 000	1 544 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	493 000	2 385 000	1 544 000	−13 000
Tax	109 000	525 000	312 000	0
Net Income	384 000	1 860 000	1 231 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 983 000	1 785 000	1 749 000	0
Total Assets	2 983 000	1 785 000	1 749 000	0
Total Retained Equity	1 029 000	645 000	−46 000	−1 277 000
Total Equity	1 330 000	946 000	256 000	−976 000
Total Long-Term Debt	0	0	976 000	976 000
Total Current Debt	1 653 000	839 000	517 000	0
Total Equity and Debt	2 983 000	1 785 000	1 749 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 395 000	2 518 000	1 669 000	0
Other Income	0	0	0	0
Revenue	2 395 000	2 518 000	1 669 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	862 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 902 000	133 000	126 000	13 000
Operating Profit	493 000	2 385 000	1 544 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	384 000	1 860 000	1 231 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 824 000	1 459 000	1 742 000	0
Total Current Assets	2 983 000	1 785 000	1 749 000	0
Total Assets	2 983 000	1 785 000	1 749 000	0
Total Equity	1 330 000	946 000	256 000	−976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	976 000	976 000
Creditors	0	8 000	4 000	0
Unpaid Taxes	429 000	121 000	81 000	0
Dividends	0	0	0	0
Other Current Debt	1 116 000	186 000	121 000	0
Total Current Debt	1 653 000	839 000	517 000	0
Total Equity and Debt	2 983 000	1 785 000	1 749 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	28,87 %	196,62 %	480,86 %	1,33 %
Debt-to-Equity Ratio	0	0	3,81	−1
Operating Profit Margin	20,58 %	94,72 %	92,51 %	-
Current Ratio	1,8	2,13	3,38	-
Quick Ratio	1,8	2,13	3,38	-
Equity Ratio	0,45	0,53	0,15	-
Gross Profit Margin	100 %	100 %	100 %	-