PETROPRODUCTS AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

0,51 %

Current Ratio

10,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	991 000	1 015 000	1 058 000
Net Income	20 000	196 000	246 000	−35 000
Total Assets	4 307 000	4 238 000	3 887 000	3 569 000
Total Equity	3 912 000	3 891 000	3 695 000	3 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	991 000	1 015 000	1 058 000
Expenditure	886 000	822 000	802 000	1 209 000
Operating Profit	234 000	169 000	213 000	−152 000
Financial Income	106 000	91 000	103 000	107 000
Financial Costs	247 000	9 000	0	0
Financial Balance	−141 000	82 000	103 000	107 000
Earnings Before Tax	93 000	251 000	316 000	−45 000
Tax	73 000	55 000	69 000	−10 000
Net Income	20 000	196 000	246 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	246 000	301 000	371 000
Total Current Assets	4 134 000	3 992 000	3 586 000	3 199 000
Total Assets	4 307 000	4 238 000	3 887 000	3 569 000
Total Retained Equity	312 000	291 000	95 000	−151 000
Total Equity	3 912 000	3 891 000	3 695 000	3 449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	395 000	347 000	191 000	120 000
Total Equity and Debt	4 307 000	4 238 000	3 887 000	3 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 121 000	991 000	1 015 000	1 058 000
Other Income	0	0	0	0
Revenue	1 121 000	991 000	1 015 000	1 058 000
Cost of Goods Sold	32 000	1 000	0	5 000
Salary Costs	647 000	638 000	600 000	605 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	886 000	822 000	802 000	1 209 000
Operating Profit	234 000	169 000	213 000	−152 000
Financial Income	106 000	91 000	103 000	107 000
Financial Costs	247 000	9 000	0	0
Financial Balance	−141 000	82 000	103 000	107 000
Dividends	0	0	0	0
Net Income	20 000	196 000	246 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	246 000	301 000	371 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 000	246 000	301 000	371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	19 000	19 000	184 000
Total Current Assets	4 134 000	3 992 000	3 586 000	3 199 000
Total Assets	4 307 000	4 238 000	3 887 000	3 569 000
Total Equity	3 912 000	3 891 000	3 695 000	3 449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	163 000	107 000	11 000	13 000
Unpaid Taxes	134 000	157 000	123 000	45 000
Dividends	0	0	0	0
Other Current Debt	98 000	83 000	57 000	63 000
Total Current Debt	395 000	347 000	191 000	120 000
Total Equity and Debt	4 307 000	4 238 000	3 887 000	3 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,51 %	5,04 %	6,66 %	−1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,87 %	17,05 %	20,99 %	−14,37 %
Current Ratio	10,47	11,5	18,77	26,66
Quick Ratio	10,47	11,5	18,77	26,66
Equity Ratio	0,91	0,92	0,95	0,97
Gross Profit Margin	97,15 %	99,9 %	100 %	99,53 %