EIENDOM NORDVEST AS

6508 KRISTIANSUND N

Finances

Return on Equity

2,5 %

Current Ratio

2,19

Debt-to-Equity Ratio

2,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 479 000	12 742 000	15 099 000	16 167 000
Net Income	1 264 000	69 000	2 082 000	1 944 000
Total Assets	158 470 000	156 745 000	143 690 000	147 470 000
Total Equity	50 467 000	49 203 000	49 133 000	47 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 479 000	12 742 000	15 099 000	16 167 000
Expenditure	10 100 000	10 302 000	9 384 000	9 342 000
Operating Profit	5 379 000	2 440 000	5 715 000	6 825 000
Financial Income	15 000	1 000	−13 000	−114 000
Financial Costs	3 705 000	2 284 000	2 961 000	4 113 000
Financial Balance	−3 690 000	−2 283 000	−2 974 000	−4 227 000
Earnings Before Tax	1 688 000	157 000	2 741 000	2 598 000
Tax	425 000	88 000	659 000	654 000
Net Income	1 264 000	69 000	2 082 000	1 944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 237 000	147 007 000	130 847 000	133 217 000
Total Current Assets	13 233 000	9 738 000	12 843 000	14 253 000
Total Assets	158 470 000	156 745 000	143 690 000	147 470 000
Total Retained Equity	4 452 000	3 188 000	3 118 000	1 037 000
Total Equity	50 467 000	49 203 000	49 133 000	47 052 000
Total Long-Term Debt	101 952 000	84 900 000	90 378 000	94 653 000
Total Current Debt	6 051 000	22 642 000	4 179 000	5 765 000
Total Equity and Debt	158 470 000	156 745 000	143 690 000	147 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 479 000	12 742 000	15 099 000	16 167 000
Revenue	15 479 000	12 742 000	15 099 000	16 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	99 000	91 000
Depreciation	3 041 000	2 728 000	2 655 000	2 627 000
Impairment	0	0	0	0
Expenditure	10 100 000	10 302 000	9 384 000	9 342 000
Operating Profit	5 379 000	2 440 000	5 715 000	6 825 000
Financial Income	15 000	1 000	−13 000	−114 000
Financial Costs	3 705 000	2 284 000	2 961 000	4 113 000
Financial Balance	−3 690 000	−2 283 000	−2 974 000	−4 227 000
Dividends	0	0	0	0
Net Income	1 264 000	69 000	2 082 000	1 944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	144 776 000	146 487 000	130 632 000	133 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	461 000	520 000	215 000	199 000
Total Tangible Assets	145 237 000	147 007 000	130 847 000	133 217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 237 000	147 007 000	130 847 000	133 217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 596 000	5 074 000	9 380 000	9 136 000
Total Current Assets	13 233 000	9 738 000	12 843 000	14 253 000
Total Assets	158 470 000	156 745 000	143 690 000	147 470 000
Total Equity	50 467 000	49 203 000	49 133 000	47 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 952 000	84 900 000	90 378 000	94 653 000
Creditors	769 000	1 047 000	832 000	249 000
Unpaid Taxes	571 000	182 000	280 000	513 000
Dividends	0	0	0	0
Other Current Debt	4 712 000	4 048 000	3 067 000	5 003 000
Total Current Debt	6 051 000	22 642 000	4 179 000	5 765 000
Total Equity and Debt	158 470 000	156 745 000	143 690 000	147 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,5 %	0,14 %	4,24 %	4,13 %
Debt-to-Equity Ratio	2,02	1,73	1,84	2,01
Operating Profit Margin	34,75 %	19,15 %	37,85 %	42,22 %
Current Ratio	2,19	0,43	3,07	2,47
Quick Ratio	2,19	0,43	3,07	2,47
Equity Ratio	0,32	0,31	0,34	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %