BLINKEN SENTER AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

31,92 %

Current Ratio

0,04

Debt-to-Equity Ratio

2,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 213 000	2 236 000	2 147 000	2 113 000
Net Income	1 030 000	1 072 000	1 034 000	839 000
Total Assets	14 057 000	14 389 000	14 507 000	14 977 000
Total Equity	3 227 000	3 182 000	3 129 000	3 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 213 000	2 236 000	2 147 000	2 113 000
Expenditure	467 000	495 000	411 000	634 000
Operating Profit	1 746 000	1 741 000	1 735 000	1 480 000
Financial Income	0	0	2 000	3 000
Financial Costs	426 000	367 000	412 000	407 000
Financial Balance	−426 000	−367 000	−410 000	−404 000
Earnings Before Tax	1 321 000	1 375 000	1 326 000	1 076 000
Tax	291 000	302 000	292 000	237 000
Net Income	1 030 000	1 072 000	1 034 000	839 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 997 000	14 175 000	14 353 000	14 531 000
Total Current Assets	60 000	214 000	153 000	445 000
Total Assets	14 057 000	14 389 000	14 507 000	14 977 000
Total Retained Equity	2 334 000	2 289 000	2 236 000	2 175 000
Total Equity	3 227 000	3 182 000	3 129 000	3 067 000
Total Long-Term Debt	9 395 000	9 772 000	10 007 000	10 983 000
Total Current Debt	1 435 000	1 435 000	1 371 000	927 000
Total Equity and Debt	14 057 000	14 389 000	14 507 000	14 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	248 000	159 000	183 000	185 000
Other Income	1 965 000	2 077 000	1 964 000	1 929 000
Revenue	2 213 000	2 236 000	2 147 000	2 113 000
Cost of Goods Sold	131 000	148 000	137 000	157 000
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	166 000
Impairment	0	0	0	0
Expenditure	467 000	495 000	411 000	634 000
Operating Profit	1 746 000	1 741 000	1 735 000	1 480 000
Financial Income	0	0	2 000	3 000
Financial Costs	426 000	367 000	412 000	407 000
Financial Balance	−426 000	−367 000	−410 000	−404 000
Dividends	0	0	0	0
Net Income	1 030 000	1 072 000	1 034 000	839 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 997 000	14 175 000	14 353 000	14 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 997 000	14 175 000	14 353 000	14 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 997 000	14 175 000	14 353 000	14 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	23 000	23 000	9 000
Total Current Assets	60 000	214 000	153 000	445 000
Total Assets	14 057 000	14 389 000	14 507 000	14 977 000
Total Equity	3 227 000	3 182 000	3 129 000	3 067 000
Short-Term Group Debt	1 263 000	1 306 000	1 247 000	631 000
Total Long-Term Debt	9 395 000	9 772 000	10 007 000	10 983 000
Creditors	49 000	15 000	27 000	−29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	114 000	97 000	249 000
Total Current Debt	1 435 000	1 435 000	1 371 000	927 000
Total Equity and Debt	14 057 000	14 389 000	14 507 000	14 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,92 %	33,69 %	33,05 %	27,36 %
Debt-to-Equity Ratio	2,91	3,07	3,2	3,58
Operating Profit Margin	78,9 %	77,86 %	80,81 %	70,04 %
Current Ratio	0,04	0,15	0,11	0,48
Quick Ratio	0,04	0,15	0,11	0,48
Equity Ratio	0,23	0,22	0,22	0,2
Gross Profit Margin	94,08 %	93,38 %	93,62 %	92,57 %