SVERRE BLANDHOL

0756 OSLO

Finances

Share Ownership

Return on Equity

−266,67 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2019	2018	2017	2016
Revenue	64 000	39 000	32 000	22 000
Net Income	16 000	−15 000	−12 000	−25 000
Total Assets	6 000	46 000	39 000	17 000
Total Equity	−6 000	7 000	29 000	6 000

Income (NOK)	2019	2018	2017	2016
Revenue	64 000	39 000	32 000	22 000
Expenditure	48 000	55 000	45 000	47 000
Operating Profit	16 000	−15 000	−12 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−15 000	−12 000	−25 000
Tax	0	0	0	0
Net Income	16 000	−15 000	−12 000	−25 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	46 000	39 000	17 000
Total Assets	6 000	46 000	39 000	17 000
Total Retained Equity	−6 000	7 000	29 000	6 000
Total Equity	−6 000	7 000	29 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	39 000	10 000	10 000
Total Equity and Debt	6 000	46 000	39 000	17 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	64 000	27 000	21 000	11 000
Other Income	0	13 000	12 000	11 000
Revenue	64 000	39 000	32 000	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	55 000	45 000	47 000
Operating Profit	16 000	−15 000	−12 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−15 000	−12 000	−25 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	19 000	17 000	1 000
Total Current Assets	6 000	46 000	39 000	17 000
Total Assets	6 000	46 000	39 000	17 000
Total Equity	−6 000	7 000	29 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	29 000	0	0
Unpaid Taxes	−1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	12 000	39 000	10 000	10 000
Total Equity and Debt	6 000	46 000	39 000	17 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−266,67 %	−214,29 %	−41,38 %	−416,67 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	25 %	−38,46 %	−37,5 %	−113,64 %
Current Ratio	0,5	1,18	3,9	1,7
Quick Ratio	0,5	1,18	3,9	1,7
Equity Ratio	−1	0,15	0,74	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %