ULLEVÅL KONSULENT DA

0367 OSLO

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	165 000	168 000	172 000	118 000
Net Income	0	16 000	85 000	81 000
Total Assets	1 000	18 000	3 000	9 000
Total Equity	1 000	18 000	3 000	9 000

Income (NOK)	2021	2020	2019	2018
Revenue	165 000	168 000	172 000	118 000
Expenditure	165 000	151 000	86 000	36 000
Operating Profit	0	16 000	85 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	16 000	85 000	81 000
Tax	0	0	0	0
Net Income	0	16 000	85 000	81 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	18 000	3 000	9 000
Total Assets	1 000	18 000	3 000	9 000
Total Retained Equity	1 000	18 000	3 000	9 000
Total Equity	1 000	18 000	3 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	18 000	3 000	9 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	165 000	168 000	172 000	118 000
Other Income	0	0	0	0
Revenue	165 000	168 000	172 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	70 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	151 000	86 000	36 000
Operating Profit	0	16 000	85 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	16 000	85 000	81 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	18 000	3 000	9 000
Total Current Assets	1 000	18 000	3 000	9 000
Total Assets	1 000	18 000	3 000	9 000
Total Equity	1 000	18 000	3 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	18 000	3 000	9 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	88,89 %	2 833,33 %	900 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	9,52 %	49,42 %	68,64 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %