STORHAMAR EIENDOM AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	738 000	363 000	426 000
Net Income	119 000	337 000	97 000	95 000
Total Assets	2 021 000	2 978 000	2 560 000	2 552 000
Total Equity	1 433 000	1 314 000	976 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	738 000	363 000	426 000
Expenditure	199 000	296 000	214 000	279 000
Operating Profit	166 000	443 000	149 000	148 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	12 000	13 000
Financial Balance	−3 000	0	−12 000	−13 000
Earnings Before Tax	163 000	443 000	137 000	135 000
Tax	44 000	106 000	40 000	39 000
Net Income	119 000	337 000	97 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 803 000	1 842 000	2 342 000	2 345 000
Total Current Assets	218 000	1 136 000	219 000	207 000
Total Assets	2 021 000	2 978 000	2 560 000	2 552 000
Total Retained Equity	781 000	663 000	325 000	228 000
Total Equity	1 433 000	1 314 000	976 000	879 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	589 000	1 665 000	1 584 000	1 673 000
Total Equity and Debt	2 021 000	2 978 000	2 560 000	2 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	364 000	738 000	363 000	426 000
Revenue	364 000	738 000	363 000	426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	0	0	0
Depreciation	39 000	41 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	199 000	296 000	214 000	279 000
Operating Profit	166 000	443 000	149 000	148 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	12 000	13 000
Financial Balance	−3 000	0	−12 000	−13 000
Dividends	0	0	0	0
Net Income	119 000	337 000	97 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 798 000	1 837 000	2 337 000	2 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 798 000	1 837 000	2 337 000	2 340 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	1 803 000	1 842 000	2 342 000	2 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	936 000	9 000	122 000
Total Current Assets	218 000	1 136 000	219 000	207 000
Total Assets	2 021 000	2 978 000	2 560 000	2 552 000
Total Equity	1 433 000	1 314 000	976 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	21 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	538 000	1 538 000	1 544 000	1 634 000
Total Current Debt	589 000	1 665 000	1 584 000	1 673 000
Total Equity and Debt	2 021 000	2 978 000	2 560 000	2 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	25,65 %	9,94 %	10,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,6 %	60,03 %	41,05 %	34,74 %
Current Ratio	0,37	0,68	0,14	0,12
Quick Ratio	0,37	0,68	0,14	0,12
Equity Ratio	0,71	0,44	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %