NORDIC ASSET MANAGEMENT AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

−34,11 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	327 000	453 000	0
Net Income	−498 000	285 000	417 000	−1 367 000
Total Assets	1 947 000	1 959 000	1 674 000	1 397 000
Total Equity	1 460 000	1 959 000	1 674 000	1 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	327 000	453 000	0
Expenditure	38 000	38 000	44 000	1 381 000
Operating Profit	−38 000	289 000	409 000	−1 381 000
Financial Income	27 000	4 000	3 000	14 000
Financial Costs	1 000	8 000	−5 000	0
Financial Balance	26 000	−4 000	8 000	14 000
Earnings Before Tax	−11 000	285 000	417 000	−1 367 000
Tax	487 000	0	0	0
Net Income	−498 000	285 000	417 000	−1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 947 000	1 959 000	1 674 000	1 397 000
Total Assets	1 947 000	1 959 000	1 674 000	1 397 000
Total Retained Equity	0	313 000	28 000	−389 000
Total Equity	1 460 000	1 959 000	1 674 000	1 257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	0	0	140 000
Total Equity and Debt	1 947 000	1 959 000	1 674 000	1 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	327 000	453 000	0
Other Income	0	0	0	0
Revenue	0	327 000	453 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	779 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	38 000	38 000	44 000	1 381 000
Operating Profit	−38 000	289 000	409 000	−1 381 000
Financial Income	27 000	4 000	3 000	14 000
Financial Costs	1 000	8 000	−5 000	0
Financial Balance	26 000	−4 000	8 000	14 000
Dividends	0	0	0	0
Net Income	−498 000	285 000	417 000	−1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 947 000	1 959 000	1 674 000	1 390 000
Total Current Assets	1 947 000	1 959 000	1 674 000	1 397 000
Total Assets	1 947 000	1 959 000	1 674 000	1 397 000
Total Equity	1 460 000	1 959 000	1 674 000	1 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	109 000
Total Current Debt	487 000	0	0	140 000
Total Equity and Debt	1 947 000	1 959 000	1 674 000	1 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,11 %	14,55 %	24,91 %	−108,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	88,38 %	90,29 %	-
Current Ratio	4	-	-	9,98
Quick Ratio	4	-	-	9,98
Equity Ratio	0,75	1	1	0,9
Gross Profit Margin	-	100 %	100 %	-

Rotate your device to see the full table