ENERGI CONSULTANTS AS

1359 EIKSMARKA

Finances

Return on Equity

29,92 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 368 000	1 118 000	1 791 000	1 552 000
Net Income	1 392 000	272 000	376 000	1 008 000
Total Assets	6 251 000	5 158 000	4 795 000	4 780 000
Total Equity	4 653 000	4 611 000	4 339 000	3 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 368 000	1 118 000	1 791 000	1 552 000
Expenditure	1 122 000	771 000	1 366 000	1 069 000
Operating Profit	1 246 000	347 000	425 000	483 000
Financial Income	429 000	12 000	102 000	634 000
Financial Costs	5 000	8 000	58 000	3 000
Financial Balance	424 000	4 000	44 000	631 000
Earnings Before Tax	1 670 000	351 000	469 000	1 114 000
Tax	278 000	78 000	93 000	106 000
Net Income	1 392 000	272 000	376 000	1 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	133 000	133 000	133 000
Total Current Assets	6 118 000	5 025 000	4 662 000	4 647 000
Total Assets	6 251 000	5 158 000	4 795 000	4 780 000
Total Retained Equity	4 553 000	4 511 000	4 239 000	3 863 000
Total Equity	4 653 000	4 611 000	4 339 000	3 963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 598 000	547 000	456 000	817 000
Total Equity and Debt	6 251 000	5 158 000	4 795 000	4 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 368 000	1 118 000	1 791 000	1 552 000
Other Income	0	0	0	0
Revenue	2 368 000	1 118 000	1 791 000	1 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	926 000	708 000	1 299 000	951 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 122 000	771 000	1 366 000	1 069 000
Operating Profit	1 246 000	347 000	425 000	483 000
Financial Income	429 000	12 000	102 000	634 000
Financial Costs	5 000	8 000	58 000	3 000
Financial Balance	424 000	4 000	44 000	631 000
Dividends	850 000	0	0	300 000
Net Income	1 392 000	272 000	376 000	1 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	133 000	133 000	133 000	133 000
Total Fixed Assets	133 000	133 000	133 000	133 000
Stock	0	0	0	0
Total Investments	370 000	4 020 000	2 500 000	3 250 000
Cash, Bank	5 195 000	559 000	1 837 000	922 000
Total Current Assets	6 118 000	5 025 000	4 662 000	4 647 000
Total Assets	6 251 000	5 158 000	4 795 000	4 780 000
Total Equity	4 653 000	4 611 000	4 339 000	3 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	5 000	10 000	4 000
Unpaid Taxes	280 000	323 000	248 000	294 000
Dividends	850 000	0	0	300 000
Other Current Debt	181 000	140 000	106 000	114 000
Total Current Debt	1 598 000	547 000	456 000	817 000
Total Equity and Debt	6 251 000	5 158 000	4 795 000	4 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,92 %	5,9 %	8,67 %	25,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,62 %	31,04 %	23,73 %	31,12 %
Current Ratio	3,83	9,19	10,22	5,69
Quick Ratio	3,83	9,19	10,22	5,69
Equity Ratio	0,74	0,89	0,9	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %