company

BORETTSLAGET VANNTUN 2

5164 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−15,79 %

Current Ratio

9,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Net Income	−6 000	−12 000	5 000	−127 000
Total Assets	43 000	44 000	59 000	54 000
Total Equity	38 000	44 000	56 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	96 000
Expenditure	105 000	111 000	94 000	226 000
Operating Profit	−9 000	−15 000	2 000	−130 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	−6 000	−12 000	5 000	−127 000
Tax	0	0	0	0
Net Income	−6 000	−12 000	5 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	4 000	4 000
Total Current Assets	39 000	40 000	55 000	50 000
Total Assets	43 000	44 000	59 000	54 000
Total Retained Equity	34 000	40 000	52 000	47 000
Total Equity	38 000	44 000	56 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	2 000	2 000
Total Equity and Debt	43 000	44 000	59 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	96 000	96 000	96 000
Revenue	96 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	111 000	94 000	226 000
Operating Profit	−9 000	−15 000	2 000	−130 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−6 000	−12 000	5 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 000	4 000	4 000	4 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 000	4 000	4 000	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	20 000	30 000	24 000
Total Current Assets	39 000	40 000	55 000	50 000
Total Assets	43 000	44 000	59 000	54 000
Total Equity	38 000	44 000	56 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	4 000	0	2 000	2 000
Total Equity and Debt	43 000	44 000	59 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,79 %	−27,27 %	8,93 %	−249,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,38 %	−15,63 %	2,08 %	−135,42 %
Current Ratio	9,75	-	27,5	25
Quick Ratio	9,75	-	27,5	25
Equity Ratio	0,88	1	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English