EU BYGG AS

5225 NESTTUN

Finances

Share Ownership

Return on Equity

12,35 %

Current Ratio

5,51

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	582 000	528 000	397 000
Net Income	262 000	266 000	271 000	150 000
Total Assets	3 127 000	3 207 000	3 186 000	3 085 000
Total Equity	2 121 000	1 859 000	1 592 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	582 000	528 000	397 000
Expenditure	234 000	190 000	137 000	153 000
Operating Profit	363 000	393 000	392 000	244 000
Financial Income	0	0	0	0
Financial Costs	27 000	49 000	44 000	52 000
Financial Balance	−27 000	−49 000	−44 000	−52 000
Earnings Before Tax	336 000	344 000	348 000	192 000
Tax	74 000	78 000	77 000	42 000
Net Income	262 000	266 000	271 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 697 000	2 764 000	2 830 000	2 932 000
Total Current Assets	430 000	444 000	356 000	153 000
Total Assets	3 127 000	3 207 000	3 186 000	3 085 000
Total Retained Equity	1 832 000	1 570 000	1 304 000	1 033 000
Total Equity	2 121 000	1 859 000	1 592 000	1 321 000
Total Long-Term Debt	928 000	1 177 000	1 507 000	1 700 000
Total Current Debt	78 000	172 000	87 000	64 000
Total Equity and Debt	3 127 000	3 207 000	3 186 000	3 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	582 000	439 000	397 000
Other Income	0	0	89 000	0
Revenue	597 000	582 000	528 000	397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	89 000
Impairment	0	0	0	0
Expenditure	234 000	190 000	137 000	153 000
Operating Profit	363 000	393 000	392 000	244 000
Financial Income	0	0	0	0
Financial Costs	27 000	49 000	44 000	52 000
Financial Balance	−27 000	−49 000	−44 000	−52 000
Dividends	0	0	0	0
Net Income	262 000	266 000	271 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 697 000	2 764 000	2 830 000	2 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	35 000
Total Tangible Assets	2 697 000	2 764 000	2 830 000	2 932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 697 000	2 764 000	2 830 000	2 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	333 000	304 000	112 000
Total Current Assets	430 000	444 000	356 000	153 000
Total Assets	3 127 000	3 207 000	3 186 000	3 085 000
Total Equity	2 121 000	1 859 000	1 592 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	928 000	1 177 000	1 507 000	1 700 000
Creditors	38 000	38 000	6 000	7 000
Unpaid Taxes	22 000	45 000	23 000	16 000
Dividends	0	0	0	0
Other Current Debt	−10 000	12 000	12 000	12 000
Total Current Debt	78 000	172 000	87 000	64 000
Total Equity and Debt	3 127 000	3 207 000	3 186 000	3 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,35 %	14,31 %	17,02 %	11,36 %
Debt-to-Equity Ratio	0,44	0,63	0,95	1,29
Operating Profit Margin	60,8 %	67,53 %	74,24 %	61,46 %
Current Ratio	5,51	2,58	4,09	2,39
Quick Ratio	5,51	2,58	4,09	2,39
Equity Ratio	0,68	0,58	0,5	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %