AKSVEIEN BOLIG AS

3263 LARVIK

Finances

Share Ownership

Return on Equity

3,61 %

Current Ratio

0,69

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	708 000	842 000	826 000
Net Income	109 000	237 000	96 000	173 000
Total Assets	11 739 000	11 558 000	11 521 000	11 608 000
Total Equity	3 016 000	2 908 000	2 671 000	2 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	708 000	842 000	826 000
Expenditure	370 000	339 000	589 000	467 000
Operating Profit	231 000	368 000	254 000	359 000
Financial Income	0	0	0	0
Financial Costs	92 000	64 000	130 000	137 000
Financial Balance	−92 000	−64 000	−130 000	−137 000
Earnings Before Tax	139 000	304 000	123 000	222 000
Tax	31 000	67 000	28 000	49 000
Net Income	109 000	237 000	96 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 083 000	11 178 000	11 269 000	11 362 000
Total Current Assets	656 000	379 000	251 000	246 000
Total Assets	11 739 000	11 558 000	11 521 000	11 608 000
Total Retained Equity	2 916 000	2 808 000	2 571 000	2 475 000
Total Equity	3 016 000	2 908 000	2 671 000	2 575 000
Total Long-Term Debt	7 766 000	7 950 000	8 142 000	8 303 000
Total Current Debt	956 000	699 000	708 000	730 000
Total Equity and Debt	11 739 000	11 558 000	11 521 000	11 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	602 000	708 000	842 000	826 000
Revenue	602 000	708 000	842 000	826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	114 000	117 000
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	370 000	339 000	589 000	467 000
Operating Profit	231 000	368 000	254 000	359 000
Financial Income	0	0	0	0
Financial Costs	92 000	64 000	130 000	137 000
Financial Balance	−92 000	−64 000	−130 000	−137 000
Dividends	0	0	0	0
Net Income	109 000	237 000	96 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	210 000	184 000	157 000
Real Eastate	10 847 000	10 966 000	11 086 000	11 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 847 000	10 966 000	11 086 000	11 205 000
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	11 083 000	11 178 000	11 269 000	11 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	356 000	231 000	217 000
Total Current Assets	656 000	379 000	251 000	246 000
Total Assets	11 739 000	11 558 000	11 521 000	11 608 000
Total Equity	3 016 000	2 908 000	2 671 000	2 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 766 000	7 950 000	8 142 000	8 303 000
Creditors	0	0	46 000	50 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	899 000	606 000	608 000	603 000
Total Current Debt	956 000	699 000	708 000	730 000
Total Equity and Debt	11 739 000	11 558 000	11 521 000	11 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,61 %	8,15 %	3,59 %	6,72 %
Debt-to-Equity Ratio	2,57	2,73	3,05	3,22
Operating Profit Margin	38,37 %	51,98 %	30,17 %	43,46 %
Current Ratio	0,69	0,54	0,35	0,34
Quick Ratio	0,69	0,54	0,35	0,34
Equity Ratio	0,26	0,25	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %