BOLIGSAMEIET BRUNHOLMGATA 3

6004 ÅLESUND

Finances

Share Ownership

Return on Equity

20,22 %

Current Ratio

12,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 447 000	1 386 000	1 247 000
Net Income	236 000	259 000	394 000	−330 000
Total Assets	1 269 000	1 037 000	726 000	465 000
Total Equity	1 167 000	931 000	671 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 447 000	1 386 000	1 247 000
Expenditure	1 278 000	1 188 000	992 000	1 576 000
Operating Profit	236 000	259 000	394 000	−329 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	236 000	259 000	394 000	−330 000
Tax	0	0	0	0
Net Income	236 000	259 000	394 000	−330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 269 000	1 037 000	726 000	465 000
Total Assets	1 269 000	1 037 000	726 000	465 000
Total Retained Equity	1 167 000	931 000	671 000	277 000
Total Equity	1 167 000	931 000	671 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	106 000	55 000	188 000
Total Equity and Debt	1 269 000	1 037 000	726 000	465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 514 000	1 447 000	1 386 000	1 247 000
Other Income	0	0	0	0
Revenue	1 514 000	1 447 000	1 386 000	1 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	77 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 278 000	1 188 000	992 000	1 576 000
Operating Profit	236 000	259 000	394 000	−329 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	236 000	259 000	394 000	−330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 225 000	1 002 000	695 000	390 000
Total Current Assets	1 269 000	1 037 000	726 000	465 000
Total Assets	1 269 000	1 037 000	726 000	465 000
Total Equity	1 167 000	931 000	671 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	67 000	25 000	159 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	39 000	30 000	29 000
Total Current Debt	102 000	106 000	55 000	188 000
Total Equity and Debt	1 269 000	1 037 000	726 000	465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,22 %	27,82 %	58,72 %	−119,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,59 %	17,9 %	28,43 %	−26,38 %
Current Ratio	12,44	9,78	13,2	2,47
Quick Ratio	12,44	9,78	13,2	2,47
Equity Ratio	0,92	0,9	0,92	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table