AS REVISION

1814 ASKIM

Finances

Share Ownership

Return on Equity

1 892,38 %

Current Ratio

0,72

Debt-to-Equity Ratio

28,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 943 000	13 886 000	11 565 000	9 810 000
Net Income	1 987 000	1 470 000	2 300 000	1 889 000
Total Assets	8 793 000	3 805 000	4 686 000	3 044 000
Total Equity	105 000	1 595 000	125 000	1 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 943 000	13 886 000	11 565 000	9 810 000
Expenditure	14 358 000	12 004 000	8 594 000	7 370 000
Operating Profit	2 585 000	1 882 000	2 971 000	2 441 000
Financial Income	2 000	6 000	2 000	51 000
Financial Costs	37 000	3 000	24 000	70 000
Financial Balance	−35 000	3 000	−22 000	−19 000
Earnings Before Tax	2 551 000	1 885 000	2 949 000	2 422 000
Tax	563 000	415 000	649 000	533 000
Net Income	1 987 000	1 470 000	2 300 000	1 889 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 682 000	135 000	111 000	104 000
Total Current Assets	4 112 000	3 669 000	4 575 000	2 939 000
Total Assets	8 793 000	3 805 000	4 686 000	3 044 000
Total Retained Equity	0	1 490 000	20 000	920 000
Total Equity	105 000	1 595 000	125 000	1 025 000
Total Long-Term Debt	3 000 000	0	0	0
Total Current Debt	5 688 000	2 210 000	4 561 000	2 018 000
Total Equity and Debt	8 793 000	3 805 000	4 686 000	3 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 943 000	13 886 000	11 565 000	9 810 000
Other Income	0	0	0	0
Revenue	16 943 000	13 886 000	11 565 000	9 810 000
Cost of Goods Sold	1 531 000	107 000	28 000	453 000
Salary Costs	9 958 000	9 281 000	6 284 000	4 688 000
Depreciation	54 000	59 000	22 000	181 000
Impairment	0	0	0	0
Expenditure	14 358 000	12 004 000	8 594 000	7 370 000
Operating Profit	2 585 000	1 882 000	2 971 000	2 441 000
Financial Income	2 000	6 000	2 000	51 000
Financial Costs	37 000	3 000	24 000	70 000
Financial Balance	−35 000	3 000	−22 000	−19 000
Dividends	3 477 000	0	3 200 000	1 000 000
Net Income	1 987 000	1 470 000	2 300 000	1 889 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	57 000	72 000	76 000
Real Eastate	4 049 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	607 000	78 000	39 000	28 000
Total Tangible Assets	4 657 000	78 000	39 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 682 000	135 000	111 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	533 000	988 000	2 527 000	198 000
Total Current Assets	4 112 000	3 669 000	4 575 000	2 939 000
Total Assets	8 793 000	3 805 000	4 686 000	3 044 000
Total Equity	105 000	1 595 000	125 000	1 025 000
Short-Term Group Debt	0	0	0	121 000
Total Long-Term Debt	3 000 000	0	0	0
Creditors	828 000	42 000	174 000	297 000
Unpaid Taxes	1 157 000	988 000	834 000	368 000
Dividends	3 477 000	0	3 200 000	1 000 000
Other Current Debt	922 000	780 000	609 000	458 000
Total Current Debt	5 688 000	2 210 000	4 561 000	2 018 000
Total Equity and Debt	8 793 000	3 805 000	4 686 000	3 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 892,38 %	92,16 %	1 840 %	184,29 %
Debt-to-Equity Ratio	28,57	0	0	0
Operating Profit Margin	15,26 %	13,55 %	25,69 %	24,88 %
Current Ratio	0,72	1,66	1	1,46
Quick Ratio	0,72	1,66	1	1,46
Equity Ratio	0,01	0,42	0,03	0,34
Gross Profit Margin	90,96 %	99,23 %	99,76 %	95,38 %