ADVOKATFIRMAET LUND & CO DA

0158 OSLO

Finances

Share Ownership

Return on Equity

109,64 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 884 000	70 601 000	68 517 000	60 072 000
Net Income	25 904 000	23 678 000	24 975 000	19 555 000
Total Assets	32 694 000	28 370 000	34 096 000	22 305 000
Total Equity	23 626 000	18 765 000	23 263 000	12 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 884 000	70 601 000	68 517 000	60 072 000
Expenditure	46 085 000	46 864 000	42 531 000	40 488 000
Operating Profit	25 799 000	23 736 000	25 987 000	19 583 000
Financial Income	255 000	78 000	100 000	78 000
Financial Costs	151 000	137 000	1 112 000	106 000
Financial Balance	104 000	−59 000	−1 012 000	−28 000
Earnings Before Tax	25 904 000	23 678 000	24 975 000	19 555 000
Tax	0	0	0	0
Net Income	25 904 000	23 678 000	24 975 000	19 555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	651 000	879 000	949 000	574 000
Total Current Assets	32 042 000	27 491 000	33 147 000	21 730 000
Total Assets	32 694 000	28 370 000	34 096 000	22 305 000
Total Retained Equity	23 626 000	18 765 000	23 263 000	12 357 000
Total Equity	23 626 000	18 765 000	23 263 000	12 357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 068 000	9 605 000	10 832 000	9 948 000
Total Equity and Debt	32 694 000	28 370 000	34 096 000	22 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 880 000	70 600 000	68 516 000	60 070 000
Other Income	4 000	2 000	2 000	1 000
Revenue	71 884 000	70 601 000	68 517 000	60 072 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 151 000	36 536 000	34 159 000	29 731 000
Depreciation	406 000	378 000	259 000	87 000
Impairment	0	0	0	0
Expenditure	46 085 000	46 864 000	42 531 000	40 488 000
Operating Profit	25 799 000	23 736 000	25 987 000	19 583 000
Financial Income	255 000	78 000	100 000	78 000
Financial Costs	151 000	137 000	1 112 000	106 000
Financial Balance	104 000	−59 000	−1 012 000	−28 000
Dividends	0	0	0	0
Net Income	25 904 000	23 678 000	24 975 000	19 555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	102 000	0	0
Real Eastate	187 000	334 000	465 000	384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	291 000	442 000	484 000	191 000
Total Tangible Assets	478 000	777 000	949 000	574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	651 000	879 000	949 000	574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 010 000	10 201 000	10 522 000	3 558 000
Total Current Assets	32 042 000	27 491 000	33 147 000	21 730 000
Total Assets	32 694 000	28 370 000	34 096 000	22 305 000
Total Equity	23 626 000	18 765 000	23 263 000	12 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	923 000	509 000	270 000	989 000
Unpaid Taxes	5 241 000	4 347 000	5 264 000	4 565 000
Dividends	0	0	0	0
Other Current Debt	2 903 000	4 749 000	5 298 000	4 394 000
Total Current Debt	9 068 000	9 605 000	10 832 000	9 948 000
Total Equity and Debt	32 694 000	28 370 000	34 096 000	22 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,64 %	126,18 %	107,36 %	158,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,89 %	33,62 %	37,93 %	32,6 %
Current Ratio	3,53	2,86	3,06	2,18
Quick Ratio	3,53	2,86	3,06	2,18
Equity Ratio	0,72	0,66	0,68	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %