BINGO 1 AS

1555 SON

Finances

Share Ownership

Return on Equity

32,77 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 055 000	38 840 000	47 758 000	54 023 000
Net Income	3 391 000	900 000	2 673 000	4 326 000
Total Assets	27 190 000	23 966 000	26 423 000	19 529 000
Total Equity	10 349 000	11 455 000	11 663 000	11 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 055 000	38 840 000	47 758 000	54 023 000
Expenditure	49 308 000	37 129 000	44 566 000	48 314 000
Operating Profit	4 746 000	1 709 000	3 192 000	5 707 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	87 000	201 000	136 000	95 000
Financial Balance	−86 000	−201 000	−135 000	−94 000
Earnings Before Tax	4 660 000	1 508 000	3 057 000	5 614 000
Tax	1 269 000	608 000	384 000	1 288 000
Net Income	3 391 000	900 000	2 673 000	4 326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 803 000	12 463 000	13 537 000	9 661 000
Total Current Assets	9 387 000	11 502 000	12 886 000	9 868 000
Total Assets	27 190 000	23 966 000	26 423 000	19 529 000
Total Retained Equity	10 249 000	11 355 000	11 563 000	11 303 000
Total Equity	10 349 000	11 455 000	11 663 000	11 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 841 000	12 510 000	14 761 000	8 126 000
Total Equity and Debt	27 190 000	23 966 000	26 423 000	19 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 055 000	38 164 000	47 346 000	54 023 000
Other Income	0	676 000	413 000	0
Revenue	54 055 000	38 840 000	47 758 000	54 023 000
Cost of Goods Sold	1 397 000	833 000	884 000	429 000
Salary Costs	8 174 000	5 024 000	6 998 000	7 428 000
Depreciation	451 000	535 000	639 000	566 000
Impairment	0	0	0	0
Expenditure	49 308 000	37 129 000	44 566 000	48 314 000
Operating Profit	4 746 000	1 709 000	3 192 000	5 707 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	87 000	201 000	136 000	95 000
Financial Balance	−86 000	−201 000	−135 000	−94 000
Dividends	0	0	0	0
Net Income	3 391 000	900 000	2 673 000	4 326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	687 000	1 222 000	1 132 000
Total Tangible Assets	236 000	687 000	1 222 000	1 132 000
Total Fiancial Fixed Assets	17 567 000	11 776 000	12 315 000	8 530 000
Total Fixed Assets	17 803 000	12 463 000	13 537 000	9 661 000
Stock	0	0	36 000	28 000
Total Investments	0	0	0	0
Cash, Bank	5 364 000	7 711 000	9 589 000	8 401 000
Total Current Assets	9 387 000	11 502 000	12 886 000	9 868 000
Total Assets	27 190 000	23 966 000	26 423 000	19 529 000
Total Equity	10 349 000	11 455 000	11 663 000	11 403 000
Short-Term Group Debt	7 690 000	2 986 000	3 094 000	826 000
Total Long-Term Debt	0	0	0	0
Creditors	3 148 000	3 148 000	6 145 000	1 915 000
Unpaid Taxes	447 000	458 000	551 000	554 000
Dividends	0	0	0	0
Other Current Debt	5 556 000	5 918 000	4 972 000	3 737 000
Total Current Debt	16 841 000	12 510 000	14 761 000	8 126 000
Total Equity and Debt	27 190 000	23 966 000	26 423 000	19 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,77 %	7,86 %	22,92 %	37,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,78 %	4,4 %	6,68 %	10,56 %
Current Ratio	0,56	0,92	0,87	1,21
Quick Ratio	0,56	0,92	0,88	1,22
Equity Ratio	0,38	0,48	0,44	0,58
Gross Profit Margin	97,42 %	97,86 %	98,15 %	99,21 %