INFERNO NUF

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,82 %

Current Ratio

7,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 910 000	1 480 000	1 619 000
Net Income	47 000	330 000	265 000	201 000
Total Assets	2 974 000	3 162 000	2 643 000	2 343 000
Total Equity	2 581 000	2 534 000	2 204 000	1 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 910 000	1 480 000	1 619 000
Expenditure	1 090 000	1 486 000	1 135 000	1 321 000
Operating Profit	61 000	424 000	342 000	259 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	0	−1 000	−2 000	0
Earnings Before Tax	61 000	423 000	340 000	259 000
Tax	13 000	93 000	75 000	58 000
Net Income	47 000	330 000	265 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 974 000	3 162 000	2 643 000	2 343 000
Total Assets	2 974 000	3 162 000	2 643 000	2 343 000
Total Retained Equity	2 581 000	2 534 000	2 204 000	1 939 000
Total Equity	2 581 000	2 534 000	2 204 000	1 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	392 000	628 000	439 000	404 000
Total Equity and Debt	2 974 000	3 162 000	2 643 000	2 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 150 000	1 910 000	1 479 000	1 619 000
Other Income	0	0	0	0
Revenue	1 150 000	1 910 000	1 480 000	1 619 000
Cost of Goods Sold	425 000	730 000	542 000	721 000
Salary Costs	461 000	463 000	382 000	367 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	1 090 000	1 486 000	1 135 000	1 321 000
Operating Profit	61 000	424 000	342 000	259 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	0	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	47 000	330 000	265 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	186 000	110 000	199 000	202 000
Total Investments	0	0	0	0
Cash, Bank	1 795 000	1 508 000	1 523 000	1 050 000
Total Current Assets	2 974 000	3 162 000	2 643 000	2 343 000
Total Assets	2 974 000	3 162 000	2 643 000	2 343 000
Total Equity	2 581 000	2 534 000	2 204 000	1 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	39 000	27 000	24 000
Unpaid Taxes	145 000	280 000	180 000	217 000
Dividends	0	0	0	0
Other Current Debt	181 000	215 000	157 000	106 000
Total Current Debt	392 000	628 000	439 000	404 000
Total Equity and Debt	2 974 000	3 162 000	2 643 000	2 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	13,02 %	12,02 %	10,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,3 %	22,2 %	23,11 %	16 %
Current Ratio	7,59	5,04	6,02	5,8
Quick Ratio	14,44	6,1	11,01	11,6
Equity Ratio	0,87	0,8	0,83	0,83
Gross Profit Margin	63,04 %	61,78 %	63,38 %	55,47 %