KEISER WILHELM KVARTALET AS

6052 GISKE

Finances

Share Ownership

Return on Equity

−202,85 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	947 000	848 000	853 000	931 000
Net Income	−4 130 000	−83 000	−250 000	−46 000
Total Assets	2 403 000	8 545 000	8 314 000	7 951 000
Total Equity	2 036 000	6 165 000	6 249 000	6 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	947 000	848 000	853 000	931 000
Expenditure	6 268 000	962 000	1 177 000	980 000
Operating Profit	−5 321 000	−114 000	−324 000	−49 000
Financial Income	26 000	7 000	4 000	6 000
Financial Costs	0	0	1 000	16 000
Financial Balance	26 000	7 000	3 000	−10 000
Earnings Before Tax	−5 294 000	−107 000	−321 000	−59 000
Tax	−1 165 000	−23 000	−71 000	−13 000
Net Income	−4 130 000	−83 000	−250 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 607 000	6 488 000	6 663 000	6 600 000
Total Current Assets	796 000	2 057 000	1 651 000	1 351 000
Total Assets	2 403 000	8 545 000	8 314 000	7 951 000
Total Retained Equity	−10 964 000	−6 835 000	−6 751 000	−6 501 000
Total Equity	2 036 000	6 165 000	6 249 000	6 499 000
Total Long-Term Debt	0	1 961 000	1 985 000	1 255 000
Total Current Debt	367 000	419 000	81 000	197 000
Total Equity and Debt	2 403 000	8 545 000	8 314 000	7 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	947 000	848 000	853 000	906 000
Other Income	0	0	0	25 000
Revenue	947 000	848 000	853 000	931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	175 000	175 000	175 000	175 000
Impairment	5 200 000	0	0	0
Expenditure	6 268 000	962 000	1 177 000	980 000
Operating Profit	−5 321 000	−114 000	−324 000	−49 000
Financial Income	26 000	7 000	4 000	6 000
Financial Costs	0	0	1 000	16 000
Financial Balance	26 000	7 000	3 000	−10 000
Dividends	0	0	0	0
Net Income	−4 130 000	−83 000	−250 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	494 000	0	0	0
Real Eastate	875 000	6 250 000	6 425 000	6 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 113 000	6 488 000	6 663 000	6 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 607 000	6 488 000	6 663 000	6 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	1 423 000	834 000	336 000
Total Current Assets	796 000	2 057 000	1 651 000	1 351 000
Total Assets	2 403 000	8 545 000	8 314 000	7 951 000
Total Equity	2 036 000	6 165 000	6 249 000	6 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 961 000	1 985 000	1 255 000
Creditors	29 000	56 000	42 000	33 000
Unpaid Taxes	4 000	0	10 000	5 000
Dividends	0	0	0	0
Other Current Debt	334 000	363 000	29 000	159 000
Total Current Debt	367 000	419 000	81 000	197 000
Total Equity and Debt	2 403 000	8 545 000	8 314 000	7 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−202,85 %	−1,35 %	−4 %	−0,71 %
Debt-to-Equity Ratio	0	0,32	0,32	0,19
Operating Profit Margin	−561,88 %	−13,44 %	−37,98 %	−5,26 %
Current Ratio	2,17	4,91	20,38	6,86
Quick Ratio	2,17	4,91	20,38	6,86
Equity Ratio	0,85	0,72	0,75	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %