ADVOKATFIRMAET HASLE AS

3111 TØNSBERG

Finances

Return on Equity

106,87 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 457 000	28 282 000	24 585 000	2 857 000
Net Income	8 258 000	9 205 000	7 785 000	77 000
Total Assets	15 037 000	12 639 000	11 406 000	2 217 000
Total Equity	7 727 000	8 645 000	7 718 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 457 000	28 282 000	24 585 000	2 857 000
Expenditure	23 187 000	19 066 000	16 785 000	2 756 000
Operating Profit	8 270 000	9 217 000	7 800 000	100 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	12 000	16 000	2 000
Financial Balance	−12 000	−12 000	−16 000	−1 000
Earnings Before Tax	8 258 000	9 205 000	7 785 000	99 000
Tax	0	0	0	22 000
Net Income	8 258 000	9 205 000	7 785 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	276 000	319 000	166 000
Total Current Assets	14 943 000	12 363 000	11 087 000	2 051 000
Total Assets	15 037 000	12 639 000	11 406 000	2 217 000
Total Retained Equity	6 906 000	7 824 000	6 898 000	105 000
Total Equity	7 727 000	8 645 000	7 718 000	225 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	7 311 000	3 994 000	3 687 000	1 986 000
Total Equity and Debt	15 037 000	12 639 000	11 406 000	2 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 007 000	27 435 000	24 532 000	2 271 000
Other Income	450 000	847 000	53 000	585 000
Revenue	31 457 000	28 282 000	24 585 000	2 857 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	17 860 000	14 490 000	12 931 000	1 296 000
Depreciation	182 000	42 000	37 000	8 000
Impairment	0	0	0	0
Expenditure	23 187 000	19 066 000	16 785 000	2 756 000
Operating Profit	8 270 000	9 217 000	7 800 000	100 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	12 000	16 000	2 000
Financial Balance	−12 000	−12 000	−16 000	−1 000
Dividends	0	0	0	0
Net Income	8 258 000	9 205 000	7 785 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	264 000	306 000	154 000
Total Tangible Assets	82 000	264 000	306 000	154 000
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	94 000	276 000	319 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 327 000	5 239 000	5 600 000	1 729 000
Total Current Assets	14 943 000	12 363 000	11 087 000	2 051 000
Total Assets	15 037 000	12 639 000	11 406 000	2 217 000
Total Equity	7 727 000	8 645 000	7 718 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	295 000	198 000	221 000	33 000
Unpaid Taxes	4 475 000	2 022 000	1 619 000	96 000
Dividends	0	0	0	0
Other Current Debt	2 540 000	1 775 000	1 847 000	1 846 000
Total Current Debt	7 311 000	3 994 000	3 687 000	1 986 000
Total Equity and Debt	15 037 000	12 639 000	11 406 000	2 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,87 %	106,48 %	100,87 %	34,22 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	26,29 %	32,59 %	31,73 %	3,5 %
Current Ratio	2,04	3,1	3,01	1,03
Quick Ratio	2,04	3,1	3,01	1,03
Equity Ratio	0,51	0,68	0,68	0,1
Gross Profit Margin	100 %	100 %	100 %	99,86 %