ÅKRA NÆRINGSBYGG AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

8,17 %

Current Ratio

2,42

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	593 000	564 000	556 000
Net Income	196 000	193 000	161 000	144 000
Total Assets	5 083 000	4 242 000	4 386 000	4 554 000
Total Equity	2 398 000	2 201 000	2 008 000	1 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	593 000	564 000	556 000
Expenditure	292 000	291 000	283 000	263 000
Operating Profit	321 000	301 000	281 000	294 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	72 000	55 000	76 000	111 000
Financial Balance	−70 000	−54 000	−74 000	−110 000
Earnings Before Tax	252 000	247 000	207 000	184 000
Tax	55 000	54 000	46 000	41 000
Net Income	196 000	193 000	161 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 582 000	4 062 000	4 201 000	4 340 000
Total Current Assets	501 000	180 000	185 000	213 000
Total Assets	5 083 000	4 242 000	4 386 000	4 554 000
Total Retained Equity	1 398 000	1 201 000	1 008 000	847 000
Total Equity	2 398 000	2 201 000	2 008 000	1 847 000
Total Long-Term Debt	2 478 000	1 935 000	2 296 000	2 638 000
Total Current Debt	207 000	105 000	81 000	68 000
Total Equity and Debt	5 083 000	4 242 000	4 386 000	4 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	613 000	593 000	564 000	556 000
Revenue	613 000	593 000	564 000	556 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	139 000	139 000	139 000
Impairment	0	0	0	0
Expenditure	292 000	291 000	283 000	263 000
Operating Profit	321 000	301 000	281 000	294 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	72 000	55 000	76 000	111 000
Financial Balance	−70 000	−54 000	−74 000	−110 000
Dividends	0	0	0	0
Net Income	196 000	193 000	161 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 582 000	4 062 000	4 201 000	4 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 582 000	4 062 000	4 201 000	4 340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 582 000	4 062 000	4 201 000	4 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	173 000	171 000	207 000
Total Current Assets	501 000	180 000	185 000	213 000
Total Assets	5 083 000	4 242 000	4 386 000	4 554 000
Total Equity	2 398 000	2 201 000	2 008 000	1 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 478 000	1 935 000	2 296 000	2 638 000
Creditors	157 000	31 000	12 000	2 000
Unpaid Taxes	0	16 000	21 000	26 000
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	5 000	8 000
Total Current Debt	207 000	105 000	81 000	68 000
Total Equity and Debt	5 083 000	4 242 000	4 386 000	4 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,17 %	8,77 %	8,02 %	7,8 %
Debt-to-Equity Ratio	1,03	0,88	1,14	1,43
Operating Profit Margin	52,37 %	50,76 %	49,82 %	52,88 %
Current Ratio	2,42	1,71	2,28	3,13
Quick Ratio	2,42	1,71	2,28	3,13
Equity Ratio	0,47	0,52	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %