company

FURUSKAUEN UTBYGGING AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

13,38 %

Current Ratio

11,5

Debt-to-Equity Ratio

−6,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	215 000	0	0
Net Income	−234 000	95 000	−90 000	−26 000
Total Assets	8 828 000	5 919 000	689 000	35 000
Total Equity	−1 749 000	−1 516 000	−1 611 000	−1 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	215 000	0	0
Expenditure	122 000	117 000	8 000	23 000
Operating Profit	221 000	98 000	−8 000	−23 000
Financial Income	0	0	0	0
Financial Costs	455 000	2 000	81 000	3 000
Financial Balance	−455 000	−2 000	−81 000	−3 000
Earnings Before Tax	−234 000	95 000	−90 000	−26 000
Tax	0	0	0	0
Net Income	−234 000	95 000	−90 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 781 000	5 798 000	0	0
Total Current Assets	46 000	121 000	689 000	35 000
Total Assets	8 828 000	5 919 000	689 000	35 000
Total Retained Equity	−1 899 000	−1 666 000	−1 761 000	−1 671 000
Total Equity	−1 749 000	−1 516 000	−1 611 000	−1 521 000
Total Long-Term Debt	10 573 000	7 423 000	2 255 000	1 534 000
Total Current Debt	4 000	12 000	45 000	23 000
Total Equity and Debt	8 828 000	5 919 000	689 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	342 000	0	0	0
Other Income	1 000	215 000	0	0
Revenue	343 000	215 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	117 000	8 000	23 000
Operating Profit	221 000	98 000	−8 000	−23 000
Financial Income	0	0	0	0
Financial Costs	455 000	2 000	81 000	3 000
Financial Balance	−455 000	−2 000	−81 000	−3 000
Dividends	0	0	0	0
Net Income	−234 000	95 000	−90 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 781 000	5 798 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 781 000	5 798 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 781 000	5 798 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	103 000	614 000	5 000
Total Current Assets	46 000	121 000	689 000	35 000
Total Assets	8 828 000	5 919 000	689 000	35 000
Total Equity	−1 749 000	−1 516 000	−1 611 000	−1 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 573 000	7 423 000	2 255 000	1 534 000
Creditors	4 000	12 000	45 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	12 000	45 000	23 000
Total Equity and Debt	8 828 000	5 919 000	689 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,38 %	−6,27 %	5,59 %	1,71 %
Debt-to-Equity Ratio	−6,05	−4,9	−1,4	−1,01
Operating Profit Margin	64,43 %	45,58 %	-	-
Current Ratio	11,5	10,08	15,31	1,52
Quick Ratio	11,5	10,08	15,31	1,52
Equity Ratio	−0,2	−0,26	−2,34	−43,46
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English