EIKELI BOLIG AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,01 %

Current Ratio

0,26

Debt-to-Equity Ratio

12,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 475 000	1 349 000	1 493 000	1 435 000
Net Income	117 000	137 000	283 000	217 000
Total Assets	22 793 000	22 903 000	23 292 000	23 182 000
Total Equity	1 669 000	1 552 000	1 415 000	1 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 475 000	1 349 000	1 493 000	1 435 000
Expenditure	414 000	498 000	462 000	483 000
Operating Profit	1 060 000	850 000	1 030 000	952 000
Financial Income	0	0	0	1 000
Financial Costs	877 000	642 000	647 000	663 000
Financial Balance	−877 000	−642 000	−647 000	−662 000
Earnings Before Tax	183 000	208 000	384 000	290 000
Tax	66 000	71 000	101 000	73 000
Net Income	117 000	137 000	283 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 706 000	22 822 000	22 939 000	23 055 000
Total Current Assets	88 000	81 000	353 000	127 000
Total Assets	22 793 000	22 903 000	23 292 000	23 182 000
Total Retained Equity	452 000	335 000	198 000	−85 000
Total Equity	1 669 000	1 552 000	1 415 000	1 132 000
Total Long-Term Debt	20 782 000	20 945 000	21 404 000	21 446 000
Total Current Debt	343 000	406 000	473 000	605 000
Total Equity and Debt	22 793 000	22 903 000	23 292 000	23 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	15 000
Other Income	1 475 000	1 349 000	1 493 000	1 420 000
Revenue	1 475 000	1 349 000	1 493 000	1 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	116 000	116 000	233 000
Impairment	0	0	0	0
Expenditure	414 000	498 000	462 000	483 000
Operating Profit	1 060 000	850 000	1 030 000	952 000
Financial Income	0	0	0	1 000
Financial Costs	877 000	642 000	647 000	663 000
Financial Balance	−877 000	−642 000	−647 000	−662 000
Dividends	0	0	0	0
Net Income	117 000	137 000	283 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 706 000	22 822 000	22 939 000	23 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 706 000	22 822 000	22 939 000	23 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 706 000	22 822 000	22 939 000	23 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	80 000	274 000	125 000
Total Current Assets	88 000	81 000	353 000	127 000
Total Assets	22 793 000	22 903 000	23 292 000	23 182 000
Total Equity	1 669 000	1 552 000	1 415 000	1 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 782 000	20 945 000	21 404 000	21 446 000
Creditors	186 000	177 000	111 000	166 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	158 000	158 000	336 000
Total Current Debt	343 000	406 000	473 000	605 000
Total Equity and Debt	22 793 000	22 903 000	23 292 000	23 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,01 %	8,83 %	20 %	19,17 %
Debt-to-Equity Ratio	12,45	13,5	15,13	18,95
Operating Profit Margin	71,86 %	63,01 %	68,99 %	66,34 %
Current Ratio	0,26	0,2	0,75	0,21
Quick Ratio	0,26	0,2	0,75	0,21
Equity Ratio	0,07	0,07	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %