5C EIENDOM AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

16,27 %

Current Ratio

7,65

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 702 000	1 341 000	1 310 000	1 373 000
Net Income	451 000	650 000	369 000	341 000
Total Assets	9 272 000	9 386 000	9 642 000	9 880 000
Total Equity	2 772 000	2 321 000	1 671 000	1 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 702 000	1 341 000	1 310 000	1 373 000
Expenditure	864 000	355 000	700 000	711 000
Operating Profit	839 000	985 000	610 000	662 000
Financial Income	25 000	4 000	4 000	12 000
Financial Costs	291 000	207 000	245 000	333 000
Financial Balance	−266 000	−203 000	−241 000	−321 000
Earnings Before Tax	573 000	782 000	369 000	341 000
Tax	122 000	132 000	0	0
Net Income	451 000	650 000	369 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 933 000	8 666 000	8 915 000	9 493 000
Total Current Assets	1 339 000	720 000	726 000	387 000
Total Assets	9 272 000	9 386 000	9 642 000	9 880 000
Total Retained Equity	1 772 000	1 321 000	671 000	302 000
Total Equity	2 772 000	2 321 000	1 671 000	1 302 000
Total Long-Term Debt	6 325 000	6 923 000	7 922 000	8 535 000
Total Current Debt	175 000	141 000	49 000	43 000
Total Equity and Debt	9 272 000	9 386 000	9 642 000	9 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 257 000	1 226 000	1 288 000
Other Income	1 702 000	84 000	84 000	84 000
Revenue	1 702 000	1 341 000	1 310 000	1 373 000
Cost of Goods Sold	548 000	0	0	0
Salary Costs	7 000	0	0	0
Depreciation	234 000	249 000	578 000	578 000
Impairment	0	0	0	0
Expenditure	864 000	355 000	700 000	711 000
Operating Profit	839 000	985 000	610 000	662 000
Financial Income	25 000	4 000	4 000	12 000
Financial Costs	291 000	207 000	245 000	333 000
Financial Balance	−266 000	−203 000	−241 000	−321 000
Dividends	0	0	0	0
Net Income	451 000	650 000	369 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 933 000	8 148 000	8 381 000	8 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	35 000	50 000
Total Tangible Assets	7 933 000	8 166 000	8 415 000	8 993 000
Total Fiancial Fixed Assets	0	500 000	500 000	500 000
Total Fixed Assets	7 933 000	8 666 000	8 915 000	9 493 000
Stock	0	0	0	0
Total Investments	500 000	0	0	0
Cash, Bank	806 000	582 000	595 000	269 000
Total Current Assets	1 339 000	720 000	726 000	387 000
Total Assets	9 272 000	9 386 000	9 642 000	9 880 000
Total Equity	2 772 000	2 321 000	1 671 000	1 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 325 000	6 923 000	7 922 000	8 535 000
Creditors	55 000	52 000	49 000	43 000
Unpaid Taxes	15 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	175 000	141 000	49 000	43 000
Total Equity and Debt	9 272 000	9 386 000	9 642 000	9 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,27 %	28,01 %	22,08 %	26,19 %
Debt-to-Equity Ratio	2,28	2,98	4,74	6,56
Operating Profit Margin	49,29 %	73,45 %	46,56 %	48,22 %
Current Ratio	7,65	5,11	14,82	9
Quick Ratio	7,65	5,11	14,82	9
Equity Ratio	0,3	0,25	0,17	0,13
Gross Profit Margin	67,8 %	100 %	100 %	100 %