FINNBUNUTEN AS

5022 BERGEN

Finances

Return on Equity

−7,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	2 000	5 000	2 000
Net Income	−468 000	738 000	2 978 000	−81 000
Total Assets	7 435 000	7 710 000	6 406 000	3 476 000
Total Equity	6 676 000	7 144 000	6 406 000	3 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	2 000	5 000	2 000
Expenditure	2 000	2 000	13 000	3 000
Operating Profit	5 000	0	−8 000	−2 000
Financial Income	509 000	738 000	2 986 000	246 000
Financial Costs	982 000	0	0	326 000
Financial Balance	−473 000	738 000	2 986 000	−80 000
Earnings Before Tax	−468 000	738 000	2 978 000	−81 000
Tax	0	0	0	0
Net Income	−468 000	738 000	2 978 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	11 000
Total Current Assets	7 435 000	7 710 000	6 406 000	3 465 000
Total Assets	7 435 000	7 710 000	6 406 000	3 476 000
Total Retained Equity	6 576 000	7 044 000	6 306 000	3 376 000
Total Equity	6 676 000	7 144 000	6 406 000	3 476 000
Total Long-Term Debt	759 000	566 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 435 000	7 710 000	6 406 000	3 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	5 000	2 000
Other Income	7 000	0	0	0
Revenue	7 000	2 000	5 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	13 000	3 000
Operating Profit	5 000	0	−8 000	−2 000
Financial Income	509 000	738 000	2 986 000	246 000
Financial Costs	982 000	0	0	326 000
Financial Balance	−473 000	738 000	2 986 000	−80 000
Dividends	0	0	0	0
Net Income	−468 000	738 000	2 978 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	11 000
Total Fixed Assets	0	0	0	11 000
Stock	0	0	0	0
Total Investments	7 304 000	7 629 000	6 222 000	3 090 000
Cash, Bank	131 000	81 000	184 000	375 000
Total Current Assets	7 435 000	7 710 000	6 406 000	3 465 000
Total Assets	7 435 000	7 710 000	6 406 000	3 476 000
Total Equity	6 676 000	7 144 000	6 406 000	3 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	759 000	566 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 435 000	7 710 000	6 406 000	3 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,01 %	10,33 %	46,49 %	−2,33 %
Debt-to-Equity Ratio	0,11	0,08	0	0
Operating Profit Margin	71,43 %	0 %	−160 %	−100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,9	0,93	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %