BBINX EIENDOM AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

28,3 %

Current Ratio

2,42

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 092 000	600 000	360 000	360 000
Net Income	688 000	262 000	56 000	51 000
Total Assets	3 076 000	3 938 000	2 502 000	2 543 000
Total Equity	2 431 000	1 743 000	406 000	350 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 092 000	600 000	360 000	360 000
Expenditure	184 000	198 000	191 000	188 000
Operating Profit	908 000	402 000	169 000	173 000
Financial Income	4 000	0	0	0
Financial Costs	27 000	64 000	95 000	108 000
Financial Balance	−23 000	−64 000	−95 000	−108 000
Earnings Before Tax	885 000	339 000	74 000	64 000
Tax	197 000	77 000	18 000	14 000
Net Income	688 000	262 000	56 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 369 000	2 418 000	2 466 000	2 515 000
Total Current Assets	707 000	1 520 000	36 000	28 000
Total Assets	3 076 000	3 938 000	2 502 000	2 543 000
Total Retained Equity	1 254 000	566 000	304 000	248 000
Total Equity	2 431 000	1 743 000	406 000	350 000
Total Long-Term Debt	353 000	1 037 000	2 001 000	2 132 000
Total Current Debt	292 000	1 158 000	95 000	61 000
Total Equity and Debt	3 076 000	3 938 000	2 502 000	2 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 092 000	600 000	360 000	360 000
Revenue	1 092 000	600 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	49 000	49 000	51 000
Impairment	0	0	0	0
Expenditure	184 000	198 000	191 000	188 000
Operating Profit	908 000	402 000	169 000	173 000
Financial Income	4 000	0	0	0
Financial Costs	27 000	64 000	95 000	108 000
Financial Balance	−23 000	−64 000	−95 000	−108 000
Dividends	0	0	0	0
Net Income	688 000	262 000	56 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 368 000	2 413 000	2 459 000	2 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	5 000	8 000	11 000
Total Tangible Assets	2 369 000	2 418 000	2 466 000	2 515 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 369 000	2 418 000	2 466 000	2 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	445 000	36 000	28 000
Total Current Assets	707 000	1 520 000	36 000	28 000
Total Assets	3 076 000	3 938 000	2 502 000	2 543 000
Total Equity	2 431 000	1 743 000	406 000	350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	353 000	1 037 000	2 001 000	2 132 000
Creditors	0	0	0	3 000
Unpaid Taxes	95 000	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	0	1 081 000	78 000	30 000
Total Current Debt	292 000	1 158 000	95 000	61 000
Total Equity and Debt	3 076 000	3 938 000	2 502 000	2 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,3 %	15,03 %	13,79 %	14,57 %
Debt-to-Equity Ratio	0,15	0,59	4,93	6,09
Operating Profit Margin	83,15 %	67 %	46,94 %	48,06 %
Current Ratio	2,42	1,31	0,38	0,46
Quick Ratio	2,42	1,31	0,38	0,46
Equity Ratio	0,79	0,44	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %