INVETO CONSULT AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

17,36 %

Current Ratio

4,72

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	789 000	936 000	1 772 000
Net Income	850 000	−789 000	−1 001 000	−146 000
Total Assets	11 189 000	6 097 000	6 543 000	6 957 000
Total Equity	4 897 000	395 000	1 052 000	2 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	789 000	936 000	1 772 000
Expenditure	1 102 000	1 614 000	1 940 000	2 024 000
Operating Profit	−181 000	−825 000	−1 003 000	−252 000
Financial Income	1 000	1 000	2 000	38 000
Financial Costs	1 000	3 000	1 000	2 000
Financial Balance	0	−2 000	1 000	36 000
Earnings Before Tax	−180 000	−827 000	−1 001 000	−216 000
Tax	−1 030 000	−37 000	0	−70 000
Net Income	850 000	−789 000	−1 001 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 183 000	5 480 000	5 548 000	5 447 000
Total Current Assets	1 006 000	618 000	995 000	1 511 000
Total Assets	11 189 000	6 097 000	6 543 000	6 957 000
Total Retained Equity	764 000	−87 000	703 000	1 704 000
Total Equity	4 897 000	395 000	1 052 000	2 053 000
Total Long-Term Debt	6 079 000	5 468 000	5 156 000	4 528 000
Total Current Debt	213 000	234 000	335 000	377 000
Total Equity and Debt	11 189 000	6 097 000	6 543 000	6 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	650 000	1 100 000	189 000	1 550 000
Other Income	271 000	−311 000	747 000	222 000
Revenue	921 000	789 000	936 000	1 772 000
Cost of Goods Sold	9 000	0	0	36 000
Salary Costs	877 000	1 500 000	1 654 000	1 639 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 102 000	1 614 000	1 940 000	2 024 000
Operating Profit	−181 000	−825 000	−1 003 000	−252 000
Financial Income	1 000	1 000	2 000	38 000
Financial Costs	1 000	3 000	1 000	2 000
Financial Balance	0	−2 000	1 000	36 000
Dividends	0	0	0	0
Net Income	850 000	−789 000	−1 001 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 434 000	5 434 000	5 434 000	5 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 434 000	5 434 000	5 434 000	5 434 000
Total Fiancial Fixed Assets	4 750 000	46 000	114 000	13 000
Total Fixed Assets	10 183 000	5 480 000	5 548 000	5 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	182 000	209 000	666 000
Total Current Assets	1 006 000	618 000	995 000	1 511 000
Total Assets	11 189 000	6 097 000	6 543 000	6 957 000
Total Equity	4 897 000	395 000	1 052 000	2 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 079 000	5 468 000	5 156 000	4 528 000
Creditors	0	18 000	24 000	55 000
Unpaid Taxes	51 000	51 000	103 000	116 000
Dividends	0	0	0	0
Other Current Debt	161 000	165 000	207 000	205 000
Total Current Debt	213 000	234 000	335 000	377 000
Total Equity and Debt	11 189 000	6 097 000	6 543 000	6 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,36 %	−199,75 %	−95,15 %	−7,11 %
Debt-to-Equity Ratio	1,24	13,84	4,9	2,21
Operating Profit Margin	−19,65 %	−104,56 %	−107,16 %	−14,22 %
Current Ratio	4,72	2,64	2,97	4,01
Quick Ratio	4,72	2,64	2,97	4,01
Equity Ratio	0,44	0,06	0,16	0,3
Gross Profit Margin	99,02 %	100 %	100 %	97,97 %