SKARVELAND EIENDOM AS

5451 VALEN

Finances

Return on Equity

−12,19 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	34 000
Net Income	−460 000	−580 000	−184 000	2 491 000
Total Assets	5 921 000	5 429 000	6 091 000	8 403 000
Total Equity	3 773 000	4 233 000	4 813 000	4 997 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	34 000
Expenditure	291 000	250 000	184 000	229 000
Operating Profit	−291 000	−250 000	−184 000	−195 000
Financial Income	3 000	2 000	0	2 676 000
Financial Costs	172 000	64 000	53 000	8 000
Financial Balance	−169 000	−62 000	−53 000	2 668 000
Earnings Before Tax	−460 000	−311 000	−236 000	2 473 000
Tax	0	269 000	−52 000	−18 000
Net Income	−460 000	−580 000	−184 000	2 491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 886 000	5 428 000	6 090 000	8 390 000
Total Current Assets	35 000	1 000	2 000	13 000
Total Assets	5 921 000	5 429 000	6 091 000	8 403 000
Total Retained Equity	1 565 000	2 025 000	2 606 000	2 790 000
Total Equity	3 773 000	4 233 000	4 813 000	4 997 000
Total Long-Term Debt	2 000 000	1 000 000	1 000 000	1 000 000
Total Current Debt	148 000	195 000	278 000	2 406 000
Total Equity and Debt	5 921 000	5 429 000	6 091 000	8 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	34 000
Other Income	0	0	0	0
Revenue	0	0	0	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	291 000	250 000	184 000	229 000
Operating Profit	−291 000	−250 000	−184 000	−195 000
Financial Income	3 000	2 000	0	2 676 000
Financial Costs	172 000	64 000	53 000	8 000
Financial Balance	−169 000	−62 000	−53 000	2 668 000
Dividends	0	0	0	2 400 000
Net Income	−460 000	−580 000	−184 000	2 491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	269 000	217 000
Real Eastate	1 450 000	1 450 000	1 450 000	1 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Fiancial Fixed Assets	4 436 000	3 978 000	4 371 000	6 723 000
Total Fixed Assets	5 886 000	5 428 000	6 090 000	8 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	1 000	2 000	13 000
Total Current Assets	35 000	1 000	2 000	13 000
Total Assets	5 921 000	5 429 000	6 091 000	8 403 000
Total Equity	3 773 000	4 233 000	4 813 000	4 997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	1 000 000	1 000 000	1 000 000
Creditors	8 000	13 000	159 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 400 000
Other Current Debt	140 000	182 000	119 000	2 403 000
Total Current Debt	148 000	195 000	278 000	2 406 000
Total Equity and Debt	5 921 000	5 429 000	6 091 000	8 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,19 %	−13,7 %	−3,82 %	49,85 %
Debt-to-Equity Ratio	0,53	0,24	0,21	0,2
Operating Profit Margin	-	-	-	−573,53 %
Current Ratio	0,24	0,01	0,01	0,01
Quick Ratio	0,24	0,01	0,01	0,01
Equity Ratio	0,64	0,78	0,79	0,59
Gross Profit Margin	-	-	-	100 %