CSJ BUSTERUDKLEIVA 1 AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

6,37

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	549 000	581 000	714 000
Net Income	−109 000	99 000	165 000	115 000
Total Assets	4 479 000	4 810 000	4 890 000	4 810 000
Total Equity	2 503 000	2 612 000	2 512 000	2 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	549 000	581 000	714 000
Expenditure	547 000	369 000	304 000	476 000
Operating Profit	−74 000	180 000	277 000	237 000
Financial Income	0	0	0	0
Financial Costs	66 000	52 000	65 000	90 000
Financial Balance	−66 000	−52 000	−65 000	−90 000
Earnings Before Tax	−139 000	128 000	211 000	148 000
Tax	−31 000	28 000	47 000	32 000
Net Income	−109 000	99 000	165 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 237 000	4 561 000	4 635 000	4 599 000
Total Current Assets	242 000	249 000	255 000	211 000
Total Assets	4 479 000	4 810 000	4 890 000	4 810 000
Total Retained Equity	2 399 000	2 508 000	2 408 000	2 243 000
Total Equity	2 503 000	2 612 000	2 512 000	2 347 000
Total Long-Term Debt	1 938 000	2 107 000	2 268 000	2 363 000
Total Current Debt	38 000	92 000	110 000	99 000
Total Equity and Debt	4 479 000	4 810 000	4 890 000	4 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	473 000	549 000	581 000	714 000
Revenue	473 000	549 000	581 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	547 000	369 000	304 000	476 000
Operating Profit	−74 000	180 000	277 000	237 000
Financial Income	0	0	0	0
Financial Costs	66 000	52 000	65 000	90 000
Financial Balance	−66 000	−52 000	−65 000	−90 000
Dividends	0	0	0	0
Net Income	−109 000	99 000	165 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 092 000	3 182 000	3 273 000	3 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 092 000	3 182 000	3 273 000	3 363 000
Total Fiancial Fixed Assets	1 145 000	1 379 000	1 363 000	1 236 000
Total Fixed Assets	4 237 000	4 561 000	4 635 000	4 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	13 000	12 000	34 000
Total Current Assets	242 000	249 000	255 000	211 000
Total Assets	4 479 000	4 810 000	4 890 000	4 810 000
Total Equity	2 503 000	2 612 000	2 512 000	2 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 938 000	2 107 000	2 268 000	2 363 000
Creditors	31 000	14 000	9 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	53 000	61 000	65 000
Total Current Debt	38 000	92 000	110 000	99 000
Total Equity and Debt	4 479 000	4 810 000	4 890 000	4 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,35 %	3,79 %	6,57 %	4,9 %
Debt-to-Equity Ratio	0,77	0,81	0,9	1,01
Operating Profit Margin	−15,64 %	32,79 %	47,68 %	33,19 %
Current Ratio	6,37	2,71	2,32	2,13
Quick Ratio	6,37	2,71	2,32	2,13
Equity Ratio	0,56	0,54	0,51	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %