CHRISTIANSLUND HOLDING AS

1630 GAMLE FREDRIKSTAD

Finances

Return on Equity

8,22 %

Current Ratio

45,22

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 301 000	2 184 000	852 000	833 000
Net Income	300 000	−104 000	−78 000	26 000
Total Assets	4 171 000	3 783 000	4 335 000	3 999 000
Total Equity	3 649 000	3 349 000	3 453 000	3 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 301 000	2 184 000	852 000	833 000
Expenditure	931 000	2 305 000	961 000	803 000
Operating Profit	370 000	−121 000	−110 000	30 000
Financial Income	18 000	24 000	27 000	21 000
Financial Costs	26 000	25 000	23 000	22 000
Financial Balance	−8 000	−1 000	4 000	−1 000
Earnings Before Tax	362 000	−121 000	−106 000	29 000
Tax	62 000	−17 000	−28 000	4 000
Net Income	300 000	−104 000	−78 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 950 000	3 074 000	1 707 000	1 098 000
Total Current Assets	1 221 000	709 000	2 628 000	2 902 000
Total Assets	4 171 000	3 783 000	4 335 000	3 999 000
Total Retained Equity	3 549 000	3 249 000	3 353 000	3 431 000
Total Equity	3 649 000	3 349 000	3 453 000	3 531 000
Total Long-Term Debt	496 000	434 000	427 000	396 000
Total Current Debt	27 000	0	455 000	73 000
Total Equity and Debt	4 171 000	3 783 000	4 335 000	3 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 301 000	2 184 000	852 000	833 000
Revenue	1 301 000	2 184 000	852 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	171 000
Depreciation	124 000	60 000	14 000	4 000
Impairment	0	0	0	0
Expenditure	931 000	2 305 000	961 000	803 000
Operating Profit	370 000	−121 000	−110 000	30 000
Financial Income	18 000	24 000	27 000	21 000
Financial Costs	26 000	25 000	23 000	22 000
Financial Balance	−8 000	−1 000	4 000	−1 000
Dividends	0	0	0	0
Net Income	300 000	−104 000	−78 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 867 000	2 989 000	1 641 000	1 032 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	20 000	0	0
Total Tangible Assets	2 885 000	3 008 000	1 641 000	1 032 000
Total Fiancial Fixed Assets	66 000	66 000	66 000	66 000
Total Fixed Assets	2 950 000	3 074 000	1 707 000	1 098 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 183 000	709 000	2 589 000	2 427 000
Total Current Assets	1 221 000	709 000	2 628 000	2 902 000
Total Assets	4 171 000	3 783 000	4 335 000	3 999 000
Total Equity	3 649 000	3 349 000	3 453 000	3 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	496 000	434 000	427 000	396 000
Creditors	0	0	365 000	0
Unpaid Taxes	0	0	0	71 000
Dividends	0	0	0	0
Other Current Debt	0	0	90 000	0
Total Current Debt	27 000	0	455 000	73 000
Total Equity and Debt	4 171 000	3 783 000	4 335 000	3 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,22 %	−3,11 %	−2,26 %	0,74 %
Debt-to-Equity Ratio	0,14	0,13	0,12	0,11
Operating Profit Margin	28,44 %	−5,54 %	−12,91 %	3,6 %
Current Ratio	45,22	-	5,78	39,75
Quick Ratio	45,22	-	5,78	39,75
Equity Ratio	0,87	0,89	0,8	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %