RYDLAND EIENDOM AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

65,01 %

Current Ratio

50,8

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	96 000	88 000	80 000
Net Income	927 000	−6 000	−15 000	−21 000
Total Assets	1 796 000	2 031 000	2 046 000	2 065 000
Total Equity	1 426 000	498 000	504 000	520 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	96 000	88 000	80 000
Expenditure	10 000	30 000	30 000	30 000
Operating Profit	1 207 000	66 000	58 000	50 000
Financial Income	13 000	0	0	0
Financial Costs	31 000	73 000	77 000	77 000
Financial Balance	−18 000	−73 000	−77 000	−77 000
Earnings Before Tax	1 189 000	−8 000	−19 000	−27 000
Tax	262 000	−2 000	−4 000	−6 000
Net Income	927 000	−6 000	−15 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	1 994 000	2 019 000	2 044 000
Total Current Assets	1 778 000	37 000	26 000	21 000
Total Assets	1 796 000	2 031 000	2 046 000	2 065 000
Total Retained Equity	1 326 000	398 000	404 000	420 000
Total Equity	1 426 000	498 000	504 000	520 000
Total Long-Term Debt	335 000	1 507 000	1 515 000	1 520 000
Total Current Debt	35 000	26 000	26 000	26 000
Total Equity and Debt	1 796 000	2 031 000	2 046 000	2 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 217 000	96 000	88 000	80 000
Revenue	1 217 000	96 000	88 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	10 000	30 000	30 000	30 000
Operating Profit	1 207 000	66 000	58 000	50 000
Financial Income	13 000	0	0	0
Financial Costs	31 000	73 000	77 000	77 000
Financial Balance	−18 000	−73 000	−77 000	−77 000
Dividends	0	0	0	0
Net Income	927 000	−6 000	−15 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 994 000	2 019 000	2 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 994 000	2 019 000	2 044 000
Total Fiancial Fixed Assets	18 000	0	0	0
Total Fixed Assets	18 000	1 994 000	2 019 000	2 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 775 000	34 000	23 000	18 000
Total Current Assets	1 778 000	37 000	26 000	21 000
Total Assets	1 796 000	2 031 000	2 046 000	2 065 000
Total Equity	1 426 000	498 000	504 000	520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	335 000	1 507 000	1 515 000	1 520 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	26 000	26 000	26 000
Total Current Debt	35 000	26 000	26 000	26 000
Total Equity and Debt	1 796 000	2 031 000	2 046 000	2 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,01 %	−1,2 %	−2,98 %	−4,04 %
Debt-to-Equity Ratio	0,23	3,03	3,01	2,92
Operating Profit Margin	99,18 %	68,75 %	65,91 %	62,5 %
Current Ratio	50,8	1,42	1	0,81
Quick Ratio	50,8	1,42	1	0,81
Equity Ratio	0,79	0,25	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %