HASLE UTVIKLING AS

0256 OSLO

Finances

Return on Equity

−0,5 %

Current Ratio

68,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	215 000	7 500 000	0
Net Income	−787 000	404 000	5 968 000	2 387 000
Total Assets	160 293 000	161 266 000	169 079 000	161 279 000
Total Equity	158 780 000	160 748 000	160 748 000	161 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	215 000	7 500 000	0
Expenditure	572 000	434 000	151 000	152 000
Operating Profit	−572 000	−219 000	7 349 000	−152 000
Financial Income	4 118 000	1 095 000	1 755 000	6 143 000
Financial Costs	4 000 000	357 000	1 309 000	2 669 000
Financial Balance	118 000	738 000	446 000	3 474 000
Earnings Before Tax	−455 000	518 000	7 794 000	3 323 000
Tax	333 000	114 000	1 826 000	936 000
Net Income	−787 000	404 000	5 968 000	2 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 623 000	57 665 000	57 665 000	57 612 000
Total Current Assets	103 671 000	103 601 000	111 414 000	103 667 000
Total Assets	160 293 000	161 266 000	169 079 000	161 279 000
Total Retained Equity	56 631 000	58 598 000	58 598 000	59 103 000
Total Equity	158 780 000	160 748 000	160 748 000	161 253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 513 000	518 000	8 331 000	26 000
Total Equity and Debt	160 293 000	161 266 000	169 079 000	161 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	215 000	7 500 000	0
Revenue	0	215 000	7 500 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	572 000	434 000	151 000	152 000
Operating Profit	−572 000	−219 000	7 349 000	−152 000
Financial Income	4 118 000	1 095 000	1 755 000	6 143 000
Financial Costs	4 000 000	357 000	1 309 000	2 669 000
Financial Balance	118 000	738 000	446 000	3 474 000
Dividends	0	0	0	0
Net Income	−787 000	404 000	5 968 000	2 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	56 623 000	57 665 000	57 665 000	57 612 000
Total Fixed Assets	56 623 000	57 665 000	57 665 000	57 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	2 000
Total Current Assets	103 671 000	103 601 000	111 414 000	103 667 000
Total Assets	160 293 000	161 266 000	169 079 000	161 279 000
Total Equity	158 780 000	160 748 000	160 748 000	161 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	33 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 513 000	518 000	8 299 000	0
Total Current Debt	1 513 000	518 000	8 331 000	26 000
Total Equity and Debt	160 293 000	161 266 000	169 079 000	161 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,5 %	0,25 %	3,71 %	1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−101,86 %	97,99 %	-
Current Ratio	68,52	200	13,37	3 987,19
Quick Ratio	68,52	200	13,37	3 987,19
Equity Ratio	0,99	1	0,95	1
Gross Profit Margin	-	100 %	100 %	-