PLANTASJEN EIENDOM FØRDE AS

6813 FØRDE

Finances

Share Ownership

Return on Equity

37,46 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 839 000	3 654 000	3 628 000	3 569 000
Net Income	1 860 000	1 726 000	1 696 000	1 662 000
Total Assets	13 264 000	14 571 000	18 589 000	17 276 000
Total Equity	4 965 000	5 566 000	5 566 000	5 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 839 000	3 654 000	3 628 000	3 569 000
Expenditure	1 455 000	1 441 000	1 453 000	1 439 000
Operating Profit	2 385 000	2 213 000	2 175 000	2 130 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	2 385 000	2 212 000	2 174 000	2 130 000
Tax	525 000	487 000	478 000	469 000
Net Income	1 860 000	1 726 000	1 696 000	1 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 032 000	14 428 000	15 824 000	17 220 000
Total Current Assets	232 000	143 000	2 765 000	56 000
Total Assets	13 264 000	14 571 000	18 589 000	17 276 000
Total Retained Equity	0	32 000	32 000	2 000
Total Equity	4 965 000	5 566 000	5 566 000	5 535 000
Total Long-Term Debt	41 000	211 000	365 000	502 000
Total Current Debt	8 257 000	8 794 000	12 658 000	11 238 000
Total Equity and Debt	13 264 000	14 571 000	18 589 000	17 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 839 000	3 654 000	3 628 000	3 569 000
Revenue	3 839 000	3 654 000	3 628 000	3 569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 396 000	1 396 000	1 396 000	1 396 000
Impairment	0	0	0	0
Expenditure	1 455 000	1 441 000	1 453 000	1 439 000
Operating Profit	2 385 000	2 213 000	2 175 000	2 130 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	1 860 000	1 726 000	1 696 000	1 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 032 000	14 428 000	15 824 000	17 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 032 000	14 428 000	15 824 000	17 220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 032 000	14 428 000	15 824 000	17 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	142 000	30 000	50 000
Total Current Assets	232 000	143 000	2 765 000	56 000
Total Assets	13 264 000	14 571 000	18 589 000	17 276 000
Total Equity	4 965 000	5 566 000	5 566 000	5 535 000
Short-Term Group Debt	5 087 000	6 425 000	10 377 000	8 988 000
Total Long-Term Debt	41 000	211 000	365 000	502 000
Creditors	16 000	3 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 257 000	8 794 000	12 658 000	11 238 000
Total Equity and Debt	13 264 000	14 571 000	18 589 000	17 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,46 %	31,01 %	30,47 %	30,03 %
Debt-to-Equity Ratio	0,01	0,04	0,07	0,09
Operating Profit Margin	62,13 %	60,56 %	59,95 %	59,68 %
Current Ratio	0,03	0,02	0,22	0
Quick Ratio	0,03	0,02	0,22	0
Equity Ratio	0,37	0,38	0,3	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %