RISTORANTE MILANO VINSTRA AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

90,08 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 689 000	8 202 000	7 148 000	7 462 000
Net Income	2 006 000	1 304 000	523 000	242 000
Total Assets	4 478 000	2 812 000	1 412 000	1 377 000
Total Equity	2 227 000	1 321 000	176 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 689 000	8 202 000	7 148 000	7 462 000
Expenditure	7 112 000	6 532 000	6 486 000	7 152 000
Operating Profit	2 577 000	1 670 000	662 000	311 000
Financial Income	1 000	2 000	0	0
Financial Costs	1 000	0	3 000	1 000
Financial Balance	0	2 000	−3 000	−1 000
Earnings Before Tax	2 577 000	1 672 000	660 000	311 000
Tax	571 000	368 000	137 000	68 000
Net Income	2 006 000	1 304 000	523 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	319 000	536 000	119 000
Total Current Assets	4 365 000	2 493 000	876 000	1 258 000
Total Assets	4 478 000	2 812 000	1 412 000	1 377 000
Total Retained Equity	2 127 000	1 221 000	76 000	268 000
Total Equity	2 227 000	1 321 000	176 000	368 000
Total Long-Term Debt	119 000	0	0	0
Total Current Debt	2 131 000	1 491 000	1 236 000	1 009 000
Total Equity and Debt	4 478 000	2 812 000	1 412 000	1 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 656 000	8 068 000	7 083 000	7 443 000
Other Income	33 000	134 000	65 000	20 000
Revenue	9 689 000	8 202 000	7 148 000	7 462 000
Cost of Goods Sold	2 738 000	2 530 000	2 417 000	2 508 000
Salary Costs	3 202 000	2 959 000	3 219 000	3 681 000
Depreciation	44 000	30 000	30 000	18 000
Impairment	0	0	0	0
Expenditure	7 112 000	6 532 000	6 486 000	7 152 000
Operating Profit	2 577 000	1 670 000	662 000	311 000
Financial Income	1 000	2 000	0	0
Financial Costs	1 000	0	3 000	1 000
Financial Balance	0	2 000	−3 000	−1 000
Dividends	1 100 000	160 000	447 000	0
Net Income	2 006 000	1 304 000	523 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	156 000	86 000	116 000
Total Tangible Assets	112 000	156 000	86 000	116 000
Total Fiancial Fixed Assets	0	162 000	447 000	0
Total Fixed Assets	112 000	319 000	536 000	119 000
Stock	272 000	176 000	138 000	139 000
Total Investments	0	0	0	0
Cash, Bank	3 855 000	2 263 000	731 000	938 000
Total Current Assets	4 365 000	2 493 000	876 000	1 258 000
Total Assets	4 478 000	2 812 000	1 412 000	1 377 000
Total Equity	2 227 000	1 321 000	176 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 000	0	0	0
Creditors	420 000	173 000	37 000	90 000
Unpaid Taxes	265 000	363 000	177 000	429 000
Dividends	1 100 000	160 000	447 000	0
Other Current Debt	277 000	429 000	438 000	428 000
Total Current Debt	2 131 000	1 491 000	1 236 000	1 009 000
Total Equity and Debt	4 478 000	2 812 000	1 412 000	1 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,08 %	98,71 %	297,16 %	65,76 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	26,6 %	20,36 %	9,26 %	4,17 %
Current Ratio	2,05	1,67	0,71	1,25
Quick Ratio	2,35	1,9	0,8	1,45
Equity Ratio	0,5	0,47	0,12	0,27
Gross Profit Margin	71,74 %	69,15 %	66,19 %	66,39 %