KRISTIANIA EIENDOM AS

1719 GREÅKER

Finances

Return on Equity

−33,11 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 764 000	2 170 000	6 707 000	6 433 000
Net Income	−1 259 000	−4 023 000	1 002 000	698 000
Total Assets	41 547 000	35 655 000	31 271 000	36 024 000
Total Equity	3 802 000	5 061 000	5 574 000	9 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 764 000	2 170 000	6 707 000	6 433 000
Expenditure	10 161 000	6 773 000	5 294 000	5 149 000
Operating Profit	−1 396 000	−4 602 000	1 412 000	1 284 000
Financial Income	1 630 000	−348 000	563 000	536 000
Financial Costs	1 356 000	174 000	688 000	916 000
Financial Balance	274 000	−522 000	−125 000	−380 000
Earnings Before Tax	−1 121 000	−5 124 000	1 287 000	904 000
Tax	138 000	−1 101 000	285 000	206 000
Net Income	−1 259 000	−4 023 000	1 002 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 414 000	7 913 000	2 546 000	12 953 000
Total Current Assets	33 133 000	27 741 000	28 725 000	23 071 000
Total Assets	41 547 000	35 655 000	31 271 000	36 024 000
Total Retained Equity	257 000	1 516 000	5 539 000	9 134 000
Total Equity	3 802 000	5 061 000	5 574 000	9 534 000
Total Long-Term Debt	184 000	202 000	24 165 000	25 322 000
Total Current Debt	37 561 000	30 391 000	1 532 000	1 168 000
Total Equity and Debt	41 547 000	35 655 000	31 271 000	36 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 240 000	1 668 000	49 000	27 000
Other Income	524 000	502 000	6 658 000	6 406 000
Revenue	8 764 000	2 170 000	6 707 000	6 433 000
Cost of Goods Sold	323 000	40 000	2 000	0
Salary Costs	4 404 000	4 107 000	2 871 000	2 043 000
Depreciation	336 000	249 000	479 000	808 000
Impairment	0	0	0	0
Expenditure	10 161 000	6 773 000	5 294 000	5 149 000
Operating Profit	−1 396 000	−4 602 000	1 412 000	1 284 000
Financial Income	1 630 000	−348 000	563 000	536 000
Financial Costs	1 356 000	174 000	688 000	916 000
Financial Balance	274 000	−522 000	−125 000	−380 000
Dividends	0	0	0	0
Net Income	−1 259 000	−4 023 000	1 002 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	26 000	0	0
Real Eastate	8 227 000	7 274 000	2 378 000	12 722 000
Machinery and Plant Facilities	157 000	204 000	11 000	21 000
Fixtures	0	79 000	156 000	210 000
Total Tangible Assets	8 384 000	7 557 000	2 546 000	12 953 000
Total Fiancial Fixed Assets	30 000	330 000	0	0
Total Fixed Assets	8 414 000	7 913 000	2 546 000	12 953 000
Stock	0	0	0	0
Total Investments	1 451 000	0	0	0
Cash, Bank	135 000	106 000	69 000	741 000
Total Current Assets	33 133 000	27 741 000	28 725 000	23 071 000
Total Assets	41 547 000	35 655 000	31 271 000	36 024 000
Total Equity	3 802 000	5 061 000	5 574 000	9 534 000
Short-Term Group Debt	35 089 000	29 068 000	0	0
Total Long-Term Debt	184 000	202 000	24 165 000	25 322 000
Creditors	814 000	309 000	331 000	282 000
Unpaid Taxes	9 000	107 000	95 000	123 000
Dividends	0	0	0	0
Other Current Debt	1 613 000	907 000	813 000	741 000
Total Current Debt	37 561 000	30 391 000	1 532 000	1 168 000
Total Equity and Debt	41 547 000	35 655 000	31 271 000	36 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,11 %	−79,49 %	17,98 %	7,32 %
Debt-to-Equity Ratio	0,05	0,04	4,34	2,66
Operating Profit Margin	−15,93 %	−212,07 %	21,05 %	19,96 %
Current Ratio	0,88	0,91	18,75	19,75
Quick Ratio	0,88	0,91	18,75	19,75
Equity Ratio	0,09	0,14	0,18	0,26
Gross Profit Margin	96,31 %	98,16 %	99,97 %	100 %