GARTNERVEIEN EIENDOM AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

11,56 %

Current Ratio

3,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	688 000	670 000	383 000	370 000
Net Income	360 000	354 000	135 000	126 000
Total Assets	3 422 000	3 040 000	2 611 000	2 465 000
Total Equity	3 113 000	2 754 000	2 400 000	2 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	688 000	670 000	383 000	370 000
Expenditure	226 000	216 000	210 000	205 000
Operating Profit	461 000	454 000	173 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	461 000	454 000	173 000	161 000
Tax	101 000	100 000	38 000	36 000
Net Income	360 000	354 000	135 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 311 000	2 423 000	2 280 000	2 442 000
Total Current Assets	1 111 000	617 000	331 000	23 000
Total Assets	3 422 000	3 040 000	2 611 000	2 465 000
Total Retained Equity	1 513 000	1 154 000	800 000	665 000
Total Equity	3 113 000	2 754 000	2 400 000	2 265 000
Total Long-Term Debt	14 000	28 000	43 000	57 000
Total Current Debt	294 000	257 000	168 000	144 000
Total Equity and Debt	3 422 000	3 040 000	2 611 000	2 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	−10 000
Other Income	688 000	670 000	378 000	380 000
Revenue	688 000	670 000	383 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	166 000	163 000	164 000
Impairment	0	0	0	0
Expenditure	226 000	216 000	210 000	205 000
Operating Profit	461 000	454 000	173 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	360 000	354 000	135 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 148 000	2 260 000	2 280 000	2 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 148 000	2 260 000	2 280 000	2 442 000
Total Fiancial Fixed Assets	163 000	163 000	0	0
Total Fixed Assets	2 311 000	2 423 000	2 280 000	2 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 100 000	160 000	55 000	23 000
Total Current Assets	1 111 000	617 000	331 000	23 000
Total Assets	3 422 000	3 040 000	2 611 000	2 465 000
Total Equity	3 113 000	2 754 000	2 400 000	2 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	28 000	43 000	57 000
Creditors	22 000	22 000	5 000	0
Unpaid Taxes	149 000	114 000	92 000	86 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	19 000	9 000
Total Current Debt	294 000	257 000	168 000	144 000
Total Equity and Debt	3 422 000	3 040 000	2 611 000	2 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,56 %	12,85 %	5,63 %	5,56 %
Debt-to-Equity Ratio	0	0,01	0,02	0,03
Operating Profit Margin	67,01 %	67,76 %	45,17 %	44,32 %
Current Ratio	3,78	2,4	1,97	0,16
Quick Ratio	3,78	2,4	1,97	0,16
Equity Ratio	0,91	0,91	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %