SPORTSLABORATORIET AS

1263 OSLO

Finances

Share Ownership

Return on Equity

11,19 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	26 000	45 000	30 000
Net Income	−64 000	−35 000	−27 000	−43 000
Total Assets	11 000	6 000	8 000	6 000
Total Equity	−572 000	−508 000	−472 000	−445 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	26 000	45 000	30 000
Expenditure	109 000	62 000	72 000	74 000
Operating Profit	−64 000	−35 000	−27 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−64 000	−35 000	−27 000	−43 000
Tax	0	0	0	0
Net Income	−64 000	−35 000	−27 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	6 000	8 000	6 000
Total Assets	11 000	6 000	8 000	6 000
Total Retained Equity	−672 000	−608 000	−572 000	−545 000
Total Equity	−572 000	−508 000	−472 000	−445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	583 000	514 000	480 000	451 000
Total Equity and Debt	11 000	6 000	8 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	26 000	45 000	30 000
Other Income	0	0	0	0
Revenue	45 000	26 000	45 000	30 000
Cost of Goods Sold	18 000	8 000	26 000	10 000
Salary Costs	0	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	62 000	72 000	74 000
Operating Profit	−64 000	−35 000	−27 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−64 000	−35 000	−27 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	8 000	4 000	2 000	3 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 000	6 000	8 000	6 000
Total Assets	11 000	6 000	8 000	6 000
Total Equity	−572 000	−508 000	−472 000	−445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	583 000	513 000	479 000	450 000
Total Current Debt	583 000	514 000	480 000	451 000
Total Equity and Debt	11 000	6 000	8 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,19 %	6,89 %	5,72 %	9,66 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−142,22 %	−134,62 %	−60 %	−143,33 %
Current Ratio	0,02	0,01	0,02	0,01
Quick Ratio	0,02	0,01	0,02	0,01
Equity Ratio	−52	−84,67	−59	−74,17
Gross Profit Margin	60 %	69,23 %	42,22 %	66,67 %