JENS EVENSEN BRYGGER AS

0190 OSLO

Finances

Share Ownership

Return on Equity

−47,19 %

Current Ratio

1,75

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	449 000	432 000	412 000
Net Income	−227 000	80 000	92 000	65 000
Total Assets	2 347 000	2 143 000	2 357 000	2 507 000
Total Equity	481 000	474 000	463 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	449 000	432 000	412 000
Expenditure	747 000	311 000	272 000	268 000
Operating Profit	−244 000	139 000	160 000	144 000
Financial Income	3 000	0	0	0
Financial Costs	51 000	35 000	43 000	60 000
Financial Balance	−48 000	−35 000	−43 000	−60 000
Earnings Before Tax	−291 000	103 000	117 000	84 000
Tax	−64 000	23 000	26 000	18 000
Net Income	−227 000	80 000	92 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 955 000	2 101 000	2 260 000	2 433 000
Total Current Assets	392 000	42 000	97 000	74 000
Total Assets	2 347 000	2 143 000	2 357 000	2 507 000
Total Retained Equity	146 000	374 000	363 000	271 000
Total Equity	481 000	474 000	463 000	371 000
Total Long-Term Debt	1 643 000	1 456 000	1 760 000	2 021 000
Total Current Debt	224 000	214 000	135 000	116 000
Total Equity and Debt	2 347 000	2 143 000	2 357 000	2 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	504 000	449 000	432 000	412 000
Revenue	504 000	449 000	432 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	146 000	159 000	173 000	192 000
Impairment	0	0	0	0
Expenditure	747 000	311 000	272 000	268 000
Operating Profit	−244 000	139 000	160 000	144 000
Financial Income	3 000	0	0	0
Financial Costs	51 000	35 000	43 000	60 000
Financial Balance	−48 000	−35 000	−43 000	−60 000
Dividends	0	0	0	0
Net Income	−227 000	80 000	92 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 955 000	2 101 000	2 260 000	2 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 955 000	2 101 000	2 260 000	2 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 955 000	2 101 000	2 260 000	2 433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	26 000	86 000	72 000
Total Current Assets	392 000	42 000	97 000	74 000
Total Assets	2 347 000	2 143 000	2 357 000	2 507 000
Total Equity	481 000	474 000	463 000	371 000
Short-Term Group Debt	92 000	89 000	0	0
Total Long-Term Debt	1 643 000	1 456 000	1 760 000	2 021 000
Creditors	1 000	35 000	33 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	131 000	90 000	80 000	66 000
Total Current Debt	224 000	214 000	135 000	116 000
Total Equity and Debt	2 347 000	2 143 000	2 357 000	2 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,19 %	16,88 %	19,87 %	17,52 %
Debt-to-Equity Ratio	3,42	3,07	3,8	5,45
Operating Profit Margin	−48,41 %	30,96 %	37,04 %	34,95 %
Current Ratio	1,75	0,2	0,72	0,64
Quick Ratio	1,75	0,2	0,72	0,64
Equity Ratio	0,2	0,22	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %