FRON BETONG EIENDOM AS

2640 VINSTRA

Finances

Return on Equity

−3,03 %

Current Ratio

5,52

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 033 000	962 000	948 000	948 000
Net Income	−288 000	−239 000	−521 000	−839 000
Total Assets	11 811 000	11 356 000	11 382 000	12 369 000
Total Equity	9 503 000	7 791 000	6 029 000	6 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 033 000	962 000	948 000	948 000
Expenditure	818 000	691 000	991 000	1 125 000
Operating Profit	215 000	272 000	−43 000	−176 000
Financial Income	1 000	0	0	1 000
Financial Costs	20 000	31 000	44 000	54 000
Financial Balance	−19 000	−31 000	−44 000	−53 000
Earnings Before Tax	195 000	241 000	−87 000	−230 000
Tax	483 000	480 000	434 000	609 000
Net Income	−288 000	−239 000	−521 000	−839 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 226 000	8 623 000	8 754 000	8 711 000
Total Current Assets	2 585 000	2 733 000	2 628 000	3 658 000
Total Assets	11 811 000	11 356 000	11 382 000	12 369 000
Total Retained Equity	8 893 000	7 181 000	5 419 000	5 440 000
Total Equity	9 503 000	7 791 000	6 029 000	6 050 000
Total Long-Term Debt	1 839 000	2 980 000	3 296 000	3 648 000
Total Current Debt	468 000	585 000	2 056 000	2 671 000
Total Equity and Debt	11 811 000	11 356 000	11 382 000	12 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 033 000	962 000	948 000	948 000
Revenue	1 033 000	962 000	948 000	948 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	552 000	536 000	766 000	866 000
Impairment	0	0	0	0
Expenditure	818 000	691 000	991 000	1 125 000
Operating Profit	215 000	272 000	−43 000	−176 000
Financial Income	1 000	0	0	1 000
Financial Costs	20 000	31 000	44 000	54 000
Financial Balance	−19 000	−31 000	−44 000	−53 000
Dividends	0	0	1 500 000	2 000 000
Net Income	−288 000	−239 000	−521 000	−839 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 324 000	7 582 000	7 430 000	6 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 601 000	741 000	1 024 000	1 519 000
Total Tangible Assets	8 925 000	8 322 000	8 453 000	8 410 000
Total Fiancial Fixed Assets	301 000	301 000	301 000	301 000
Total Fixed Assets	9 226 000	8 623 000	8 754 000	8 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	442 000	341 000	315 000
Total Current Assets	2 585 000	2 733 000	2 628 000	3 658 000
Total Assets	11 811 000	11 356 000	11 382 000	12 369 000
Total Equity	9 503 000	7 791 000	6 029 000	6 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 839 000	2 980 000	3 296 000	3 648 000
Creditors	16 000	92 000	70 000	19 000
Unpaid Taxes	23 000	19 000	31 000	0
Dividends	0	0	1 500 000	2 000 000
Other Current Debt	0	2 000	3 000	5 000
Total Current Debt	468 000	585 000	2 056 000	2 671 000
Total Equity and Debt	11 811 000	11 356 000	11 382 000	12 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,03 %	−3,07 %	−8,64 %	−13,87 %
Debt-to-Equity Ratio	0,19	0,38	0,55	0,6
Operating Profit Margin	20,81 %	28,27 %	−4,54 %	−18,57 %
Current Ratio	5,52	4,67	1,28	1,37
Quick Ratio	5,52	4,67	1,28	1,37
Equity Ratio	0,8	0,69	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %