SYVERT AS

7033 TRONDHEIM

Finances

Return on Equity

−12,46 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−39 000	287 000	−14 000	−13 000
Total Assets	513 000	653 000	268 000	202 000
Total Equity	313 000	353 000	66 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	13 000	14 000	13 000
Operating Profit	−11 000	−13 000	−14 000	−13 000
Financial Income	0	300 000	0	0
Financial Costs	29 000	0	0	1 000
Financial Balance	−29 000	300 000	0	−1 000
Earnings Before Tax	−39 000	287 000	−14 000	−13 000
Tax	0	0	0	0
Net Income	−39 000	287 000	−14 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	200 000	200 000	200 000
Total Current Assets	413 000	453 000	68 000	2 000
Total Assets	513 000	653 000	268 000	202 000
Total Retained Equity	13 000	53 000	−234 000	−221 000
Total Equity	313 000	353 000	66 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	300 000	203 000	123 000
Total Equity and Debt	513 000	653 000	268 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	13 000	14 000	13 000
Operating Profit	−11 000	−13 000	−14 000	−13 000
Financial Income	0	300 000	0	0
Financial Costs	29 000	0	0	1 000
Financial Balance	−29 000	300 000	0	−1 000
Dividends	0	0	0	0
Net Income	−39 000	287 000	−14 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	200 000	200 000	200 000
Total Fixed Assets	100 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	153 000	42 000	2 000
Total Current Assets	413 000	453 000	68 000	2 000
Total Assets	513 000	653 000	268 000	202 000
Total Equity	313 000	353 000	66 000	79 000
Short-Term Group Debt	0	300 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	203 000	123 000
Total Current Debt	200 000	300 000	203 000	123 000
Total Equity and Debt	513 000	653 000	268 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,46 %	81,3 %	−21,21 %	−16,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,07	1,51	0,33	0,02
Quick Ratio	2,07	1,51	0,33	0,02
Equity Ratio	0,61	0,54	0,25	0,39
Gross Profit Margin	-	-	-	-